GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Sajo Industries Co Ltd (XKRX:007160) » Definitions » Cyclically Adjusted FCF per Share

Sajo Industries Co (XKRX:007160) Cyclically Adjusted FCF per Share : ₩2,842.49 (As of Mar. 2024)


View and export this data going back to 1989. Start your Free Trial

What is Sajo Industries Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sajo Industries Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩-2,830.217. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩2,842.49 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Sajo Industries Co's average Cyclically Adjusted FCF Growth Rate was -13.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sajo Industries Co was 24.80% per year. The lowest was 7.70% per year. And the median was 16.25% per year.

As of today (2024-06-20), Sajo Industries Co's current stock price is ₩44000.00. Sajo Industries Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩2,842.49. Sajo Industries Co's Cyclically Adjusted Price-to-FCF of today is 15.48.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sajo Industries Co was 348.14. The lowest was 9.75. And the median was 13.32.


Sajo Industries Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Sajo Industries Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sajo Industries Co Cyclically Adjusted FCF per Share Chart

Sajo Industries Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1,909.02 -337.93 2,262.11 3,098.81 3,214.36

Sajo Industries Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,266.53 3,260.48 3,985.56 3,214.36 2,842.49

Competitive Comparison of Sajo Industries Co's Cyclically Adjusted FCF per Share

For the Packaged Foods subindustry, Sajo Industries Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sajo Industries Co's Cyclically Adjusted Price-to-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Sajo Industries Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sajo Industries Co's Cyclically Adjusted Price-to-FCF falls into.



Sajo Industries Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sajo Industries Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-2830.217/118.8477*118.8477
=-2,830.217

Current CPI (Mar. 2024) = 118.8477.

Sajo Industries Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 1,126.599 99.353 1,347.656
201409 5,594.581 99.608 6,675.198
201412 3,462.510 99.098 4,152.570
201503 -1,935.503 99.720 -2,306.760
201506 -1,558.114 100.050 -1,850.857
201509 4,033.194 100.110 4,788.091
201512 3,229.475 100.220 3,829.731
201603 -1,972.386 100.560 -2,331.081
201606 -856.327 100.790 -1,009.748
201609 717.863 101.460 840.887
201612 2,153.865 101.560 2,520.499
201703 -3,172.766 102.850 -3,666.271
201706 2,314.798 102.610 2,681.107
201709 2,825.045 103.490 3,244.276
201712 7,160.749 102.990 8,263.312
201803 -6,155.790 104.100 -7,027.872
201806 902.153 104.130 1,029.663
201809 -558.738 105.650 -628.535
201812 -1,147.454 104.350 -1,306.874
201903 -6,076.325 104.490 -6,911.257
201906 1,362.054 104.880 1,543.450
201909 5,164.793 105.200 5,834.827
201912 3,194.203 105.120 3,611.336
202003 -2,243.472 105.540 -2,526.355
202006 2,677.590 104.870 3,034.475
202009 1,121.676 106.200 1,255.260
202012 9,008.540 105.765 10,122.821
202103 2,296.657 107.357 2,542.469
202106 2,810.545 107.579 3,104.956
202109 1,317.059 108.759 1,439.229
202112 -402.288 109.676 -435.928
202203 385.873 111.806 410.177
202206 2,527.063 114.083 2,632.611
202209 1,173.338 114.831 1,214.377
202212 -8,235.312 115.200 -8,496.061
202303 -6,824.573 116.550 -6,959.138
202306 816.938 117.140 828.848
202309 501.852 119.111 500.742
202312 -736.677 118.848 -736.677
202403 -2,830.217 118.848 -2,830.217

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Sajo Industries Co  (XKRX:007160) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sajo Industries Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=44000.00/2842.49
=15.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sajo Industries Co was 348.14. The lowest was 9.75. And the median was 13.32.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sajo Industries Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Sajo Industries Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Sajo Industries Co (XKRX:007160) Business Description

Traded in Other Exchanges
N/A
Address
Saja Building 157 Chungjeong-ro-2-ga, Seodoemum-gu, Seoul, KOR, 120-707
Sajo Industries Co Ltd engages in fishery business and seafood products. It is involved in deep-sea fishing, including long line/purse seine tuna fishing, pollack trawling, and squid jigging, as well as butchery, meatpacking, food processing and wholesale and retail businesses.

Sajo Industries Co (XKRX:007160) Headlines

No Headlines