GURUFOCUS.COM » STOCK LIST » Basic Materials » Steel » Samhyun Steel Co Ltd (XKRX:017480) » Definitions » Cyclically Adjusted FCF per Share

Samhyun Steel Co (XKRX:017480) Cyclically Adjusted FCF per Share : ₩625.12 (As of Mar. 2024)


View and export this data going back to 2001. Start your Free Trial

What is Samhyun Steel Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Samhyun Steel Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩-514.360. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩625.12 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Samhyun Steel Co's average Cyclically Adjusted FCF Growth Rate was -21.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 30.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 22.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Samhyun Steel Co was 46.90% per year. The lowest was -23.80% per year. And the median was 7.00% per year.

As of today (2024-06-23), Samhyun Steel Co's current stock price is ₩5010.00. Samhyun Steel Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩625.12. Samhyun Steel Co's Cyclically Adjusted Price-to-FCF of today is 8.01.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Samhyun Steel Co was 35.50. The lowest was 6.33. And the median was 14.32.


Samhyun Steel Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Samhyun Steel Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Samhyun Steel Co Cyclically Adjusted FCF per Share Chart

Samhyun Steel Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 187.33 302.24 314.03 593.35 668.31

Samhyun Steel Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 794.88 674.96 713.67 668.31 625.12

Competitive Comparison of Samhyun Steel Co's Cyclically Adjusted FCF per Share

For the Steel subindustry, Samhyun Steel Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Samhyun Steel Co's Cyclically Adjusted Price-to-FCF Distribution in the Steel Industry

For the Steel industry and Basic Materials sector, Samhyun Steel Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Samhyun Steel Co's Cyclically Adjusted Price-to-FCF falls into.



Samhyun Steel Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Samhyun Steel Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-514.36/118.8477*118.8477
=-514.360

Current CPI (Mar. 2024) = 118.8477.

Samhyun Steel Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 294.087 99.353 351.792
201409 844.448 99.608 1,007.557
201412 -1,019.671 99.098 -1,222.886
201503 439.426 99.720 523.714
201506 96.257 100.050 114.342
201509 470.881 100.110 559.016
201512 582.988 100.220 691.347
201603 389.232 100.560 460.017
201606 -22.501 100.790 -26.532
201609 90.474 101.460 105.979
201612 -164.101 101.560 -192.035
201703 35.624 102.850 41.165
201706 112.304 102.610 130.076
201709 285.251 103.490 327.582
201712 -777.500 102.990 -897.214
201803 194.616 104.100 222.187
201806 -426.756 104.130 -487.074
201809 -229.516 105.650 -258.187
201812 874.125 104.350 995.570
201903 51.758 104.490 58.870
201906 -472.341 104.880 -535.246
201909 537.217 105.200 606.911
201912 351.241 105.120 397.110
202003 134.590 105.540 151.561
202006 352.894 104.870 399.930
202009 -117.329 106.200 -131.302
202012 253.676 105.765 285.054
202103 1.188 107.357 1.315
202106 421.606 107.579 465.770
202109 -532.835 108.759 -582.261
202112 -347.582 109.676 -376.647
202203 600.208 111.806 638.011
202206 517.246 114.083 538.850
202209 157.662 114.831 163.176
202212 1,223.974 115.200 1,262.728
202303 559.296 116.550 570.324
202306 -311.626 117.140 -316.169
202309 533.258 119.111 532.078
202312 189.085 118.848 189.085
202403 -514.360 118.848 -514.360

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Samhyun Steel Co  (XKRX:017480) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Samhyun Steel Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=5010.00/625.12
=8.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Samhyun Steel Co was 35.50. The lowest was 6.33. And the median was 14.32.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Samhyun Steel Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Samhyun Steel Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Samhyun Steel Co (XKRX:017480) Business Description

Industry
Traded in Other Exchanges
N/A
Address
Location 70, Pyeongsan Road, Gyeongsangnam-do 36, Changwon-si, KOR, 641-465
Samhyun Steel Co Ltd is a Korea based company engaged in manufacturing structural steel products. Its product portfolio includes hot rolled coil, plate, shape and other manufactured goods.

Samhyun Steel Co (XKRX:017480) Headlines

No Headlines