NICE Holdings Co (XKRX:034310) Cyclically Adjusted FCF per Share: ₩2,758.81 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKRX:034310 NICE Holdings Co Ltd XKRX:034310
79 GF Score
Price ₩13,500.00
GF Value ₩13,912.93
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is NICE Holdings Co Cyclically Adjusted FCF per Share?

NICE Holdings Co XKRX:034310 +0.90% 79 Cyclically Adjusted FCF per Share is ₩2,758.81 as of Jun. 2026. GuruFocus rates XKRX:034310 with a GF Score™ of 79/100 and a GF Value™ of ₩13,912.93 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

NICE Holdings Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was ₩2,086.574. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩2,758.81 for the trailing ten years ended in Jun. 2026.

During the past 12 months, NICE Holdings Co's average Cyclically Adjusted FCF Growth Rate was 18.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 24.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 13.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of NICE Holdings Co was 24.30% per year. The lowest was 6.20% per year. And the median was 8.90% per year.

As of today (2026-08-30), NICE Holdings Co's current stock price is ₩13500.00. NICE Holdings Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ₩2,758.81. NICE Holdings Co's Cyclically Adjusted Price-to-FCF of today is 4.89.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of NICE Holdings Co was 21.19. The lowest was 4.10. And the median was 11.45.


NICE Holdings Co  (XKRX:034310) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

NICE Holdings Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=13500.00/2758.81
=4.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of NICE Holdings Co was 21.19. The lowest was 4.10. And the median was 11.45.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


NICE Holdings Co Cyclically Adjusted FCF per Share Related Terms


NICE Holdings Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for NICE Holdings Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NICE Holdings Co Cyclically Adjusted FCF per Share Chart

NICE Holdings Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,529.67 1,539.08 1,990.79 2,046.27 2,956.18

NICE Holdings Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,336.95 2,526.75 2,956.18 2,637.53 2,758.81

XKRX:034310 vs SPGI, CME, ICE: Cyclically Adjusted FCF per Share Comparison

For the Financial Data & Stock Exchanges subindustry, NICE Holdings Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NICE Holdings Co Cyclically Adjusted Price-to-FCF vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, NICE Holdings Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where NICE Holdings Co's Cyclically Adjusted Price-to-FCF falls into.


XKRX:034310
79GF Score
NICE Holdings Co Ltd XKRX:034310
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NICE Holdings Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NICE Holdings Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=2086.574/126.4904*126.4904
=2,086.574

Current CPI (Jun. 2026) = 126.4904.

NICE Holdings Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 123.000 101.461 153.343
201612 1,089.788 101.561 1,357.286
201703 203.189 102.851 249.891
201706 -719.278 102.611 -886.664
201709 2,267.190 103.491 2,771.054
201712 -723.082 102.991 -888.069
201803 43.667 104.101 53.059
201806 488.490 104.130 593.384
201809 501.572 105.651 600.509
201812 2,165.245 104.351 2,624.637
201903 -1,027.102 104.491 -1,243.348
201906 773.280 104.881 932.605
201909 662.742 105.200 796.866
201912 1,611.771 105.121 1,939.412
202003 -1,721.326 105.354 -2,066.659
202006 1,778.877 105.112 2,140.681
202009 403.166 106.198 480.205
202012 3,410.307 105.765 4,078.565
202103 -882.152 107.357 -1,039.369
202106 403.162 107.579 474.036
202109 32.232 108.759 37.487
202112 339.937 109.676 392.051
202203 -840.148 111.848 -950.135
202206 -265.492 114.072 -294.394
202209 -142.903 114.715 -157.571
202212 1,008.149 115.179 1,107.155
202303 -506.100 116.507 -549.465
202306 1,235.364 117.182 1,333.495
202309 3,986.146 118.964 4,238.349
202312 -87.372 118.837 -92.999
202403 -1,509.330 120.123 -1,589.333
202406 721.087 120.007 760.042
202409 11.392 120.861 11.923
202412 2,968.699 121.135 3,099.941
202503 975.529 122.590 1,006.567
202506 443.231 122.611 457.254
202509 2,645.086 123.402 2,711.292
202512 4,773.693 123.939 4,871.952
202603 -3,973.709 125.236 -4,013.511
202606 2,086.574 126.490 2,086.574

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₩2,758.81 mean?
NICE Holdings Co (XKRX:034310) has a Cyclically Adjusted FCF per Share of ₩2,758.81 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on NICE Holdings Co and its competitors.
Is NICE Holdings Co's Cyclically Adjusted FCF per Share too high?
NICE Holdings Co's current Cyclically Adjusted FCF per Share is ₩2,758.81. Overall, NICE Holdings Co has a GF Score™ of 79/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does NICE Holdings Co's Cyclically Adjusted FCF per Share compare to SPGI and CME?
NICE Holdings Co's Cyclically Adjusted FCF per Share of ₩2,758.81 can be compared against companies in the Capital Markets industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Capital Markets company?
A good Cyclically Adjusted FCF per Share depends on the Capital Markets industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on NICE Holdings Co and its competitors. NICE Holdings Co's current Cyclically Adjusted FCF per Share is ₩2,758.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NICE Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, NICE Holdings Co (XKRX:034310) is currently considered Fairly Valued. The stock's GF Value™ is ₩13,912.93, compared to a current price of ₩13,500.00 — trading 3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₩2,758.81. NICE Holdings Co's overall GF Score™ is 79/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For NICE Holdings Co (XKRX:034310), the current Cyclically Adjusted FCF per Share is ₩2,758.81 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NICE Holdings Co (XKRX:034310) Overvalued in 2026?

Based on GuruFocus' analysis, NICE Holdings Co stock appears to be undervalued. The current stock price of ₩13,500.00 is trading 3% below its estimated GF Value™ of ₩13,912.93. GuruFocus considers NICE Holdings Co to be Fairly Valued.

Key valuation signals for XKRX:034310:

  • Cyclically Adjusted FCF per Share: ₩2,758.81
  • GF Value™: ₩13,912.93 vs. price of ₩13,500.00 (3% below fair value)
  • GF Score™: 79/100 with 6 warning signs

No single metric tells the full story. See the XKRX:034310 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NICE Holdings Co Business Description

Address 17, Eunhaeng-ro, Yeongdeungpo-Gu, Seoul, KOR
NICE Holdings Co Ltd is engaged in the financial services domain. The Korea-based firm conducts capital market activities including credit rating, corporate information, individual credit information, automatic teller machine (ATM) management, credit card settlement, marketing research, distressed-debt dealing and investment, asset management, as well as real estate rental business.
79GF Score

Get the complete analysis for XKRX:034310

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₩13,500.00
Price
₩13,912.93
GF Value