GURUFOCUS.COM » STOCK LIST » Industrials » Construction » Seohee Construction Co Ltd (XKRX:035890) » Definitions » Cyclically Adjusted FCF per Share

Seohee Construction Co (XKRX:035890) Cyclically Adjusted FCF per Share : ₩563.00 (As of Mar. 2024)


View and export this data going back to 1999. Start your Free Trial

What is Seohee Construction Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Seohee Construction Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩-307.159. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩563.00 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Seohee Construction Co's average Cyclically Adjusted FCF Growth Rate was 3.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 64.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 70.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Seohee Construction Co was 98.20% per year. The lowest was 56.30% per year. And the median was 71.95% per year.

As of today (2024-06-25), Seohee Construction Co's current stock price is ₩1319.00. Seohee Construction Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩563.00. Seohee Construction Co's Cyclically Adjusted Price-to-FCF of today is 2.34.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Seohee Construction Co was 87.36. The lowest was 2.11. And the median was 9.00.


Seohee Construction Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Seohee Construction Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Seohee Construction Co Cyclically Adjusted FCF per Share Chart

Seohee Construction Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 93.09 130.96 383.34 539.97 580.07

Seohee Construction Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 546.10 530.02 542.40 580.07 563.00

Competitive Comparison of Seohee Construction Co's Cyclically Adjusted FCF per Share

For the Engineering & Construction subindustry, Seohee Construction Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Seohee Construction Co's Cyclically Adjusted Price-to-FCF Distribution in the Construction Industry

For the Construction industry and Industrials sector, Seohee Construction Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Seohee Construction Co's Cyclically Adjusted Price-to-FCF falls into.



Seohee Construction Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Seohee Construction Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-307.159/118.8477*118.8477
=-307.159

Current CPI (Mar. 2024) = 118.8477.

Seohee Construction Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 112.571 99.353 134.659
201409 -217.969 99.608 -260.071
201412 429.809 99.098 515.468
201503 24.748 99.720 29.495
201506 376.605 100.050 447.363
201509 32.326 100.110 38.376
201512 -49.873 100.220 -59.143
201603 192.562 100.560 227.581
201606 319.788 100.790 377.082
201609 -75.642 101.460 -88.605
201612 196.921 101.560 230.441
201703 483.381 102.850 558.568
201706 -84.765 102.610 -98.179
201709 46.775 103.490 53.716
201712 -288.458 102.990 -332.873
201803 115.625 104.100 132.005
201806 7.537 104.130 8.602
201809 42.593 105.650 47.914
201812 181.406 104.350 206.609
201903 131.760 104.490 149.865
201906 -41.598 104.880 -47.138
201909 -97.196 105.200 -109.805
201912 357.475 105.120 404.158
202003 279.407 105.540 314.638
202006 293.900 104.870 333.073
202009 142.655 106.200 159.644
202012 346.808 105.765 389.705
202103 410.219 107.357 454.125
202106 395.554 107.579 436.989
202109 -103.440 108.759 -113.035
202112 415.383 109.676 450.118
202203 47.308 111.806 50.288
202206 246.635 114.083 256.936
202209 -268.726 114.831 -278.125
202212 506.090 115.200 522.114
202303 -78.154 116.550 -79.695
202306 140.950 117.140 143.005
202309 -321.097 119.111 -320.387
202312 651.709 118.848 651.709
202403 -307.159 118.848 -307.159

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Seohee Construction Co  (XKRX:035890) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Seohee Construction Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1319.00/563
=2.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Seohee Construction Co was 87.36. The lowest was 2.11. And the median was 9.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Seohee Construction Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Seohee Construction Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Seohee Construction Co (XKRX:035890) Business Description

Traded in Other Exchanges
N/A
Address
South Ring Road 2583, Seo-hee Towers 13 Stories, Seocho-gu, Seocho-dong, Seoul, KOR
Seohee Construction Co Ltd operates as a construction company primarily in South Korea. It primarily undertakes housing, enforcement, redevelopment, reconstruction, officetels, public apartment, civil engineering, and environment projects, as well as other private contracts. It also invests in environment conservation and environmental projects for the development of new and renewable energy.

Seohee Construction Co (XKRX:035890) Headlines

No Headlines