GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Samji Electronics Co Ltd (XKRX:037460) » Definitions » Cyclically Adjusted FCF per Share

Samji Electronics Co (XKRX:037460) Cyclically Adjusted FCF per Share : ₩1,876.75 (As of Mar. 2024)


View and export this data going back to 1999. Start your Free Trial

What is Samji Electronics Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Samji Electronics Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩-8,833.219. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩1,876.75 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Samji Electronics Co's average Cyclically Adjusted FCF Growth Rate was -19.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 96.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Samji Electronics Co was 96.70% per year. The lowest was -22.10% per year. And the median was 42.00% per year.

As of today (2024-06-21), Samji Electronics Co's current stock price is ₩8930.00. Samji Electronics Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩1,876.75. Samji Electronics Co's Cyclically Adjusted Price-to-FCF of today is 4.76.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Samji Electronics Co was 157.25. The lowest was 2.92. And the median was 15.50.


Samji Electronics Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Samji Electronics Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Samji Electronics Co Cyclically Adjusted FCF per Share Chart

Samji Electronics Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 243.76 363.60 1,613.32 1,680.89 2,765.38

Samji Electronics Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,325.74 1,913.80 2,395.54 2,765.38 1,876.75

Competitive Comparison of Samji Electronics Co's Cyclically Adjusted FCF per Share

For the Communication Equipment subindustry, Samji Electronics Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Samji Electronics Co's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Samji Electronics Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Samji Electronics Co's Cyclically Adjusted Price-to-FCF falls into.



Samji Electronics Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Samji Electronics Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-8833.219/118.8477*118.8477
=-8,833.219

Current CPI (Mar. 2024) = 118.8477.

Samji Electronics Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -98.214 99.353 -117.485
201409 105.551 99.608 125.939
201412 -59.966 99.098 -71.917
201503 -107.369 99.720 -127.964
201506 155.601 100.050 184.836
201509 -48.773 100.110 -57.902
201512 2,817.716 100.220 3,341.439
201603 -95.300 100.560 -112.631
201606 773.203 100.790 911.731
201609 -519.755 101.460 -608.828
201612 1,067.082 101.560 1,248.722
201703 -1,478.270 102.850 -1,708.206
201706 195.572 102.610 226.521
201709 1,313.659 103.490 1,508.603
201712 -315.016 102.990 -363.520
201803 -2,274.455 104.100 -2,596.674
201806 -2,404.991 104.130 -2,744.912
201809 412.765 105.650 464.327
201812 370.807 104.350 422.324
201903 1,091.837 104.490 1,241.863
201906 247.942 104.880 280.962
201909 -122.432 105.200 -138.315
201912 1,525.140 105.120 1,724.309
202003 985.923 105.540 1,110.240
202006 -1,231.270 104.870 -1,395.381
202009 748.119 106.200 837.215
202012 355.295 105.765 399.242
202103 8,622.839 107.357 9,545.746
202106 2,667.362 107.579 2,946.774
202109 -1,064.049 108.759 -1,162.750
202112 1,565.945 109.676 1,696.892
202203 -588.720 111.806 -625.800
202206 -1,609.272 114.083 -1,676.487
202209 4,042.913 114.831 4,184.320
202212 -2,163.997 115.200 -2,232.514
202303 6,645.893 116.550 6,776.935
202306 -4,056.725 117.140 -4,115.869
202309 4,941.080 119.111 4,930.149
202312 3,348.787 118.848 3,348.787
202403 -8,833.219 118.848 -8,833.219

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Samji Electronics Co  (XKRX:037460) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Samji Electronics Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=8930.00/1876.75
=4.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Samji Electronics Co was 157.25. The lowest was 2.92. And the median was 15.50.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Samji Electronics Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Samji Electronics Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Samji Electronics Co (XKRX:037460) Business Description

Industry
Traded in Other Exchanges
N/A
Address
459-21 Gasan-dong, Geumcheon-gu, Seoul, KOR, 153803
Samji Electronics Co Ltd is engaged in the provision of communication and network equipment, system engineering energy solutions, and lottery terminals in South Korea.

Samji Electronics Co (XKRX:037460) Headlines

No Headlines