GURUFOCUS.COM » STOCK LIST » Technology » Software » Polaris AI Corp (XKRX:039980) » Definitions » Cyclically Adjusted FCF per Share

Polaris AI (XKRX:039980) Cyclically Adjusted FCF per Share : ₩-4.38 (As of Mar. 2024)


View and export this data going back to 2002. Start your Free Trial

What is Polaris AI Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Polaris AI's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩-27.171. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-4.38 for the trailing ten years ended in Mar. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Polaris AI was -14.30% per year. The lowest was -51.20% per year. And the median was -32.75% per year.

As of today (2024-06-19), Polaris AI's current stock price is ₩2905.00. Polaris AI's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩-4.38. Polaris AI's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Polaris AI was 1247.17. The lowest was 148.59. And the median was 273.58.


Polaris AI Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Polaris AI's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Polaris AI Cyclically Adjusted FCF per Share Chart

Polaris AI Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.24 -61.60 -75.72 -84.15 7.10

Polaris AI Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -24.45 -17.63 -4.75 7.10 -4.38

Competitive Comparison of Polaris AI's Cyclically Adjusted FCF per Share

For the Information Technology Services subindustry, Polaris AI's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Polaris AI's Cyclically Adjusted Price-to-FCF Distribution in the Software Industry

For the Software industry and Technology sector, Polaris AI's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Polaris AI's Cyclically Adjusted Price-to-FCF falls into.



Polaris AI Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Polaris AI's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-27.171/118.8477*118.8477
=-27.171

Current CPI (Mar. 2024) = 118.8477.

Polaris AI Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -4.257 99.353 -5.092
201409 -106.964 99.608 -127.625
201412 -60.960 99.098 -73.109
201503 48.148 99.720 57.383
201506 38.821 100.050 46.115
201509 240.755 100.110 285.817
201512 -339.845 100.220 -403.011
201603 120.983 100.560 142.985
201606 -94.488 100.790 -111.417
201609 -25.712 101.460 -30.118
201612 -27.849 101.560 -32.589
201703 0.501 102.850 0.579
201706 29.732 102.610 34.437
201709 51.000 103.490 58.568
201712 -237.894 102.990 -274.523
201803 -85.092 104.100 -97.147
201806 5.311 104.130 6.062
201809 84.663 105.650 95.239
201812 4.855 104.350 5.530
201903 -84.709 104.490 -96.349
201906 50.887 104.880 57.664
201909 75.930 105.200 85.780
201912 198.772 105.120 224.730
202003 -463.728 105.540 -522.200
202006 340.705 104.870 386.116
202009 -201.865 106.200 -225.906
202012 -121.916 105.765 -136.996
202103 -89.086 107.357 -98.621
202106 389.814 107.579 430.648
202109 -245.469 108.759 -268.239
202112 54.550 109.676 59.112
202203 37.167 111.806 39.508
202206 146.353 114.083 152.466
202209 -19.446 114.831 -20.126
202212 69.559 115.200 71.761
202303 -23.019 116.550 -23.473
202306 96.285 117.140 97.689
202309 58.609 119.111 58.479
202312 133.260 118.848 133.260
202403 -27.171 118.848 -27.171

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Polaris AI  (XKRX:039980) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Polaris AI was 1247.17. The lowest was 148.59. And the median was 273.58.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Polaris AI Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Polaris AI's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Polaris AI (XKRX:039980) Business Description

Industry
Traded in Other Exchanges
N/A
Address
KIRA Building, 2 and 6 Floors, 317, Hyoryeon-ro, Seocho-gu, Seoul, KOR, 137-877
Leenos Corp engages in the service, manufacturing, construction, and wholesale/retail businesses in South Korea. It offers IT solutions, including integrated control systems, intelligent transport systems, and Internet of Things; system integration solutions, such as system construction, IT consulting, and integrated maintenance services; IT services comprising financial IT and radio communication services; and radio communication solutions, such as disaster safety and network train radio communications.

Polaris AI (XKRX:039980) Headlines

No Headlines