GURUFOCUS.COM » STOCK LIST » Technology » Software » GAEASOFT (XKRX:051160) » Definitions » Cyclically Adjusted FCF per Share

GAEASOFT (XKRX:051160) Cyclically Adjusted FCF per Share : ₩575.68 (As of Mar. 2024)


View and export this data going back to 2002. Start your Free Trial

What is GAEASOFT Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

GAEASOFT's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩868.144. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩575.68 for the trailing ten years ended in Mar. 2024.

During the past 12 months, GAEASOFT's average Cyclically Adjusted FCF Growth Rate was 90.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 89.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of GAEASOFT was 89.20% per year. The lowest was 4.60% per year. And the median was 46.90% per year.

As of today (2024-06-22), GAEASOFT's current stock price is ₩11960.00. GAEASOFT's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩575.68. GAEASOFT's Cyclically Adjusted Price-to-FCF of today is 20.78.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of GAEASOFT was 1847.83. The lowest was 12.07. And the median was 59.37.


GAEASOFT Cyclically Adjusted FCF per Share Historical Data

The historical data trend for GAEASOFT's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

GAEASOFT Cyclically Adjusted FCF per Share Chart

GAEASOFT Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -65.87 68.94 188.19 324.66 467.15

GAEASOFT Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 303.01 452.53 501.12 467.15 575.68

Competitive Comparison of GAEASOFT's Cyclically Adjusted FCF per Share

For the Information Technology Services subindustry, GAEASOFT's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GAEASOFT's Cyclically Adjusted Price-to-FCF Distribution in the Software Industry

For the Software industry and Technology sector, GAEASOFT's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where GAEASOFT's Cyclically Adjusted Price-to-FCF falls into.



GAEASOFT Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, GAEASOFT's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=868.144/118.8477*118.8477
=868.144

Current CPI (Mar. 2024) = 118.8477.

GAEASOFT Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -61.034 99.353 -73.010
201409 -95.844 99.608 -114.357
201412 103.424 99.098 124.036
201503 -98.903 99.720 -117.874
201506 -173.293 100.050 -205.852
201509 59.162 100.110 70.235
201512 -66.460 100.220 -78.813
201603 -66.012 100.560 -78.017
201606 138.542 100.790 163.363
201609 26.992 101.460 31.618
201612 127.102 101.560 148.737
201703 -169.063 102.850 -195.360
201706 10.464 102.610 12.120
201709 195.138 103.490 224.096
201712 -255.484 102.990 -294.822
201803 -93.334 104.100 -106.556
201806 52.497 104.130 59.917
201809 118.001 105.650 132.742
201812 22.639 104.350 25.784
201903 98.354 104.490 111.869
201906 106.891 104.880 121.127
201909 12.025 105.200 13.585
201912 237.700 105.120 268.741
202003 579.799 105.540 652.907
202006 150.999 104.870 171.125
202009 346.620 106.200 387.900
202012 458.859 105.765 515.616
202103 247.632 107.357 274.136
202106 264.380 107.579 292.074
202109 -569.647 108.759 -622.487
202112 943.632 109.676 1,022.540
202203 449.138 111.806 477.426
202206 61.231 114.083 63.788
202209 131.872 114.831 136.484
202212 92.641 115.200 95.574
202303 -331.827 116.550 -338.370
202306 1,298.116 117.140 1,317.041
202309 327.193 119.111 326.469
202312 -126.881 118.848 -126.881
202403 868.144 118.848 868.144

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


GAEASOFT  (XKRX:051160) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

GAEASOFT's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=11960.00/575.68
=20.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of GAEASOFT was 1847.83. The lowest was 12.07. And the median was 59.37.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


GAEASOFT Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of GAEASOFT's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


GAEASOFT (XKRX:051160) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Software » GAEASOFT (XKRX:051160) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
N/A
Address
1337-20 Seocho-Dong, 12,13F Daeryung Seocho Tower, Seocho-Gu, Seoul, KOR
GAEASOFT provides mobile solutions and platforms, Internet geographic information system GIS, and mobile services in Korea. Its business areas include developing software solution and platform for mobile internet service, and online digital advertising.

GAEASOFT (XKRX:051160) Headlines

No Headlines