GURUFOCUS.COM » STOCK LIST » Technology » Hardware » YW Co Ltd (XKRX:051390) » Definitions » Cyclically Adjusted FCF per Share

YW Co (XKRX:051390) Cyclically Adjusted FCF per Share : ₩15.89 (As of Mar. 2024)


View and export this data going back to 2001. Start your Free Trial

What is YW Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

YW Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩617.313. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩15.89 for the trailing ten years ended in Mar. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of YW Co was -28.00% per year. The lowest was -59.80% per year. And the median was -43.90% per year.

As of today (2024-06-22), YW Co's current stock price is ₩3690.00. YW Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩15.89. YW Co's Cyclically Adjusted Price-to-FCF of today is 232.22.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of YW Co was 286.74. The lowest was 13.44. And the median was 25.49.


YW Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for YW Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

YW Co Cyclically Adjusted FCF per Share Chart

YW Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 89.33 16.74 -6.61 -113.44 -91.96

YW Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -139.28 -94.76 -76.36 -91.96 15.89

Competitive Comparison of YW Co's Cyclically Adjusted FCF per Share

For the Communication Equipment subindustry, YW Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


YW Co's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, YW Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where YW Co's Cyclically Adjusted Price-to-FCF falls into.



YW Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, YW Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=617.313/118.8477*118.8477
=617.313

Current CPI (Mar. 2024) = 118.8477.

YW Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 272.510 99.353 325.981
201409 -197.825 99.608 -236.036
201412 104.722 99.098 125.593
201503 -187.567 99.720 -223.545
201506 -211.829 100.050 -251.628
201509 -288.142 100.110 -342.074
201512 202.354 100.220 239.965
201603 -525.936 100.560 -621.582
201606 -289.491 100.790 -341.357
201609 -70.843 101.460 -82.984
201612 411.230 101.560 481.230
201703 -37.793 102.850 -43.671
201706 -38.438 102.610 -44.521
201709 -108.265 103.490 -124.331
201712 588.191 102.990 678.757
201803 -137.496 104.100 -156.975
201806 -241.090 104.130 -275.166
201809 144.372 105.650 162.407
201812 166.273 104.350 189.374
201903 209.023 104.490 237.744
201906 -202.416 104.880 -229.373
201909 257.619 105.200 291.040
201912 810.495 105.120 916.338
202003 84.642 105.540 95.315
202006 -580.186 104.870 -657.517
202009 174.729 106.200 195.538
202012 122.485 105.765 137.635
202103 -522.929 107.357 -578.898
202106 548.990 107.579 606.498
202109 947.122 108.759 1,034.977
202112 -491.049 109.676 -532.111
202203 -114.464 111.806 -121.673
202206 -119.394 114.083 -124.381
202209 127.226 114.831 131.676
202212 -805.994 115.200 -831.514
202303 -894.051 116.550 -911.680
202306 129.694 117.140 131.585
202309 227.201 119.111 226.698
202312 64.233 118.848 64.233
202403 617.313 118.848 617.313

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


YW Co  (XKRX:051390) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

YW Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3690.00/15.89
=232.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of YW Co was 286.74. The lowest was 13.44. And the median was 25.49.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


YW Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of YW Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


YW Co (XKRX:051390) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Hardware » YW Co Ltd (XKRX:051390) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
N/A
Address
8F C-Dong Bundong Techno Park, 145 Yatop-Dong, Seongnam, Gyeonggi, KOR, 463-816
YW Co Ltd operates in the communication equipment industry in South Korea. The company is engaged as a telecommunication equipment manufacturer.

YW Co (XKRX:051390) Headlines

No Headlines