GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » STX Heavy Industries Co Ltd (XKRX:071970) » Definitions » Cyclically Adjusted FCF per Share

STX Heavy Industries Co (XKRX:071970) Cyclically Adjusted FCF per Share : ₩-46,511.30 (As of Mar. 2024)


View and export this data going back to 2009. Start your Free Trial

What is STX Heavy Industries Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

STX Heavy Industries Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩56.245. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-46,511.30 for the trailing ten years ended in Mar. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of STX Heavy Industries Co was 23.40% per year. The lowest was 23.40% per year. And the median was 23.40% per year.

As of today (2024-06-23), STX Heavy Industries Co's current stock price is ₩16970.00. STX Heavy Industries Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩-46,511.30. STX Heavy Industries Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of STX Heavy Industries Co was 0.03. The lowest was 0.01. And the median was 0.01.


STX Heavy Industries Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for STX Heavy Industries Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

STX Heavy Industries Co Cyclically Adjusted FCF per Share Chart

STX Heavy Industries Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,756,600.00 2,124,660.00 1,943,660.00 -1,176,450.00 -46,796.90

STX Heavy Industries Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1,188,530.00 -1,013,870.00 -634,920.00 -46,796.90 -46,511.30

Competitive Comparison of STX Heavy Industries Co's Cyclically Adjusted FCF per Share

For the Specialty Industrial Machinery subindustry, STX Heavy Industries Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


STX Heavy Industries Co's Cyclically Adjusted Price-to-FCF Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, STX Heavy Industries Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where STX Heavy Industries Co's Cyclically Adjusted Price-to-FCF falls into.



STX Heavy Industries Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, STX Heavy Industries Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=56.245/118.8477*118.8477
=56.245

Current CPI (Mar. 2024) = 118.8477.

STX Heavy Industries Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -314,136.798 99.353 -375,775.628
201409 -972,461.517 99.608 -1,160,296.509
201412 607,830.506 99.098 728,967.866
201503 -3,247.922 99.720 -3,870.919
201506 630,607.374 100.050 749,087.816
201509 -420,275.849 100.110 -498,939.347
201512 175,351.262 100.220 207,943.466
201603 -222,852.714 100.560 -263,380.395
201606 -39,173.000 100.790 -46,191.298
201609 -55,285.824 101.460 -64,760.428
201612 216,286.879 101.560 253,103.565
201703 -763.171 102.850 -881.878
201706 3,934.957 102.610 4,557.651
201709 4,746.170 103.490 5,450.492
201712 -3,339.804 102.990 -3,854.044
201803 -16,007.731 104.100 -18,275.524
201806 42,069.608 104.130 48,015.713
201809 -23,457.062 105.650 -26,387.296
201812 294.860 104.350 335.826
201903 -307.914 104.490 -350.224
201906 147.666 104.880 167.332
201909 -314.968 105.200 -355.829
201912 -234.978 105.120 -265.664
202003 -58.696 105.540 -66.097
202006 191.463 104.870 216.982
202009 -55.559 106.200 -62.176
202012 271.096 105.765 304.628
202103 -149.927 107.357 -165.974
202106 -307.380 107.579 -339.579
202109 463.459 108.759 506.449
202112 316.384 109.676 342.840
202203 -543.522 111.806 -577.755
202206 -123.116 114.083 -128.258
202209 -14.986 114.831 -15.510
202212 -297.072 115.200 -306.478
202303 46.447 116.550 47.363
202306 -255.092 117.140 -258.811
202309 204.341 119.111 203.889
202312 1,084.505 118.848 1,084.505
202403 56.245 118.848 56.245

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


STX Heavy Industries Co  (XKRX:071970) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of STX Heavy Industries Co was 0.03. The lowest was 0.01. And the median was 0.01.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


STX Heavy Industries Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of STX Heavy Industries Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


STX Heavy Industries Co (XKRX:071970) Business Description

Traded in Other Exchanges
N/A
Address
452-7 Nae-Dong, South Gyeonsang Province, Changwon, KOR, 641-050
STX Heavy Industries Co Ltd is engaged in plant design and the manufacturing of engines, core materials, and equipment for ships in South Korea. Its products include crankshafts, cylinder liners, turbochargers, and cargo pumps.

STX Heavy Industries Co (XKRX:071970) Headlines

No Headlines