GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » ILJIN POWER CO LTD (XKRX:094820) » Definitions » Cyclically Adjusted FCF per Share

ILJIN POWER CO (XKRX:094820) Cyclically Adjusted FCF per Share : ₩993.78 (As of Mar. 2024)


View and export this data going back to 2007. Start your Free Trial

What is ILJIN POWER CO Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

ILJIN POWER CO's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩309.216. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩993.78 for the trailing ten years ended in Mar. 2024.

During the past 12 months, ILJIN POWER CO's average Cyclically Adjusted FCF Growth Rate was 0.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 23.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 47.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of ILJIN POWER CO was 68.00% per year. The lowest was 23.70% per year. And the median was 59.90% per year.

As of today (2024-06-19), ILJIN POWER CO's current stock price is ₩12750.00. ILJIN POWER CO's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩993.78. ILJIN POWER CO's Cyclically Adjusted Price-to-FCF of today is 12.83.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of ILJIN POWER CO was 166.72. The lowest was 9.04. And the median was 18.21.


ILJIN POWER CO Cyclically Adjusted FCF per Share Historical Data

The historical data trend for ILJIN POWER CO's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

ILJIN POWER CO Cyclically Adjusted FCF per Share Chart

ILJIN POWER CO Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 242.55 518.84 805.70 1,014.63 983.14

ILJIN POWER CO Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 991.18 863.28 1,023.81 983.14 993.78

Competitive Comparison of ILJIN POWER CO's Cyclically Adjusted FCF per Share

For the Specialty Industrial Machinery subindustry, ILJIN POWER CO's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ILJIN POWER CO's Cyclically Adjusted Price-to-FCF Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, ILJIN POWER CO's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where ILJIN POWER CO's Cyclically Adjusted Price-to-FCF falls into.



ILJIN POWER CO Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, ILJIN POWER CO's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=309.216/118.8477*118.8477
=309.216

Current CPI (Mar. 2024) = 118.8477.

ILJIN POWER CO Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -123.192 99.353 -147.364
201409 256.547 99.608 306.100
201412 277.600 99.098 332.924
201503 341.910 99.720 407.493
201506 -333.479 100.050 -396.134
201509 -34.678 100.110 -41.169
201512 -65.375 100.220 -77.526
201603 119.875 100.560 141.675
201606 506.624 100.790 597.392
201609 108.739 101.460 127.374
201612 783.119 101.560 916.423
201703 -515.629 102.850 -595.832
201706 230.314 102.610 266.760
201709 770.379 103.490 884.702
201712 737.008 102.990 850.487
201803 183.365 104.100 209.342
201806 89.852 104.130 102.552
201809 -372.825 105.650 -419.398
201812 895.475 104.350 1,019.886
201903 -476.753 104.490 -542.262
201906 670.426 104.880 759.712
201909 449.974 105.200 508.350
201912 525.108 105.120 593.682
202003 42.534 105.540 47.897
202006 590.216 104.870 668.884
202009 128.800 106.200 144.139
202012 977.886 105.765 1,098.842
202103 948.380 107.357 1,049.886
202106 -180.087 107.579 -198.952
202109 -29.368 108.759 -32.092
202112 594.290 109.676 643.985
202203 -387.407 111.806 -411.807
202206 828.220 114.083 862.812
202209 43.143 114.831 44.652
202212 415.439 115.200 428.593
202303 -109.628 116.550 -111.790
202306 -562.381 117.140 -570.580
202309 938.679 119.111 936.602
202312 -777.614 118.848 -777.614
202403 309.216 118.848 309.216

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


ILJIN POWER CO  (XKRX:094820) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

ILJIN POWER CO's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=12750.00/993.78
=12.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of ILJIN POWER CO was 166.72. The lowest was 9.04. And the median was 18.21.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


ILJIN POWER CO Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of ILJIN POWER CO's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


ILJIN POWER CO (XKRX:094820) Business Description

Traded in Other Exchanges
N/A
Address
412-7 HwaSan-Ri, OnSan-Eup UlJu-Gun, Ulsan, KOR, 689-896
ILJIN POWER CO LTD is a South Korea based company involved in manufacturing nuclear and renewable energy equipment. It also engages in the routine maintenance of power plants.

ILJIN POWER CO (XKRX:094820) Headlines

No Headlines