GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Opticis Co Ltd (XKRX:109080) » Definitions » Cyclically Adjusted FCF per Share

Opticis Co (XKRX:109080) Cyclically Adjusted FCF per Share : ₩314.43 (As of Mar. 2024)


View and export this data going back to 2011. Start your Free Trial

What is Opticis Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Opticis Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩230.990. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩314.43 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Opticis Co's average Cyclically Adjusted FCF Growth Rate was 1.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-22), Opticis Co's current stock price is ₩9270.00. Opticis Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩314.43. Opticis Co's Cyclically Adjusted Price-to-FCF of today is 29.48.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Opticis Co was 121.11. The lowest was 28.24. And the median was 47.92.


Opticis Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Opticis Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Opticis Co Cyclically Adjusted FCF per Share Chart

Opticis Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 256.43 301.65 307.98

Opticis Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 308.76 313.39 341.60 307.98 314.43

Competitive Comparison of Opticis Co's Cyclically Adjusted FCF per Share

For the Communication Equipment subindustry, Opticis Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Opticis Co's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Opticis Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Opticis Co's Cyclically Adjusted Price-to-FCF falls into.



Opticis Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Opticis Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=230.99/118.8477*118.8477
=230.990

Current CPI (Mar. 2024) = 118.8477.

Opticis Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -110.331 99.353 -131.980
201409 217.839 99.608 259.916
201412 394.201 99.098 472.763
201503 119.596 99.720 142.536
201506 90.063 100.050 106.984
201509 189.349 100.110 224.790
201512 107.817 100.220 127.857
201603 219.102 100.560 258.948
201606 -29.595 100.790 -34.897
201609 19.337 101.460 22.651
201612 346.793 101.560 405.825
201703 -60.749 102.850 -70.198
201706 180.492 102.610 209.054
201709 89.002 103.490 102.210
201712 250.809 102.990 289.427
201803 41.152 104.100 46.982
201806 234.489 104.130 267.632
201809 79.156 105.650 89.044
201812 183.721 104.350 209.246
201903 226.817 104.490 257.983
201906 -339.397 104.880 -384.597
201909 -582.164 105.200 -657.689
201912 -1,303.939 105.120 -1,474.221
202003 170.373 105.540 191.856
202006 -120.492 104.870 -136.552
202009 296.455 106.200 331.761
202012 216.791 105.765 243.606
202103 -171.050 107.357 -189.358
202106 489.517 107.579 540.795
202109 388.251 108.759 424.265
202112 -68.174 109.676 -73.875
202203 167.888 111.806 178.462
202206 1.772 114.083 1.846
202209 -230.112 114.831 -238.161
202212 639.818 115.200 660.076
202303 402.964 116.550 410.910
202306 -155.087 117.140 -157.348
202309 91.285 119.111 91.083
202312 -106.328 118.848 -106.328
202403 230.990 118.848 230.990

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Opticis Co  (XKRX:109080) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Opticis Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=9270.00/314.43
=29.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Opticis Co was 121.11. The lowest was 28.24. And the median was 47.92.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Opticis Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Opticis Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Opticis Co (XKRX:109080) Business Description

Industry
Traded in Other Exchanges
N/A
Address
7th Floor, Jeongjail-ro, Bundang-gu, Seonnam-si, Gyeonggi-do, KOR, 13558
Opticis Co Ltd., engaged in the manufacture of digital fiber optic link products used for computer, audio and video industries. The company's products include optical DVI extender, optical HDMI extender, and optical display port extender.

Opticis Co (XKRX:109080) Headlines

No Headlines