GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » SJM Co Ltd (XKRX:123700) » Definitions » Cyclically Adjusted FCF per Share

SJM Co (XKRX:123700) Cyclically Adjusted FCF per Share : ₩540.86 (As of Mar. 2024)


View and export this data going back to 2010. Start your Free Trial

What is SJM Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

SJM Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩31.516. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩540.86 for the trailing ten years ended in Mar. 2024.

During the past 12 months, SJM Co's average Cyclically Adjusted FCF Growth Rate was -13.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -8.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of SJM Co was -8.70% per year. The lowest was -8.70% per year. And the median was -8.70% per year.

As of today (2024-06-25), SJM Co's current stock price is ₩3575.00. SJM Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩540.86. SJM Co's Cyclically Adjusted Price-to-FCF of today is 6.61.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of SJM Co was 9.30. The lowest was 3.18. And the median was 6.46.


SJM Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for SJM Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SJM Co Cyclically Adjusted FCF per Share Chart

SJM Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 739.94 624.70 597.13 563.90

SJM Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 627.73 565.74 578.58 563.90 540.86

Competitive Comparison of SJM Co's Cyclically Adjusted FCF per Share

For the Auto Parts subindustry, SJM Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SJM Co's Cyclically Adjusted Price-to-FCF Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, SJM Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where SJM Co's Cyclically Adjusted Price-to-FCF falls into.



SJM Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, SJM Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=31.516/118.8477*118.8477
=31.516

Current CPI (Mar. 2024) = 118.8477.

SJM Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 311.354 99.353 372.447
201409 270.569 99.608 322.831
201412 -401.679 99.098 -481.731
201503 359.989 99.720 429.040
201506 85.727 100.050 101.834
201509 445.932 100.110 529.398
201512 200.431 100.220 237.685
201603 94.332 100.560 111.487
201606 17.307 100.790 20.408
201609 370.298 101.460 433.758
201612 99.630 101.560 116.589
201703 10.772 102.850 12.448
201706 -15.673 102.610 -18.153
201709 377.108 103.490 433.070
201712 -163.689 102.990 -188.893
201803 -212.368 104.100 -242.454
201806 140.511 104.130 160.371
201809 206.037 105.650 231.775
201812 -1.129 104.350 -1.286
201903 118.938 104.490 135.281
201906 400.520 104.880 453.860
201909 270.622 105.200 305.730
201912 145.770 105.120 164.806
202003 -8.788 105.540 -9.896
202006 536.021 104.870 607.465
202009 44.239 106.200 49.508
202012 664.073 105.765 746.213
202103 -200.427 107.357 -221.879
202106 -51.951 107.579 -57.393
202109 -164.576 108.759 -179.842
202112 -366.614 109.676 -397.271
202203 -253.406 111.806 -269.366
202206 75.304 114.083 78.449
202209 280.909 114.831 290.734
202212 156.630 115.200 161.589
202303 291.081 116.550 296.820
202306 -81.658 117.140 -82.849
202309 447.926 119.111 446.935
202312 277.581 118.848 277.581
202403 31.516 118.848 31.516

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


SJM Co  (XKRX:123700) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

SJM Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3575.00/540.86
=6.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of SJM Co was 9.30. The lowest was 3.18. And the median was 6.46.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


SJM Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of SJM Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


SJM Co (XKRX:123700) Business Description

Industry
Traded in Other Exchanges
N/A
Address
459th street 20, Munwon-dong, Danwon-Gu, Ansan, Gyeonggi, KOR, 425-100
SJM Co Ltd manufactures and sells automobile and industrial products in Korea and internationally. It offers non-self supporting and self supporting products, crossover joints, automotive flex couplings, flexlers, and decoupler and thermal cross-over joints for emissions system applications. The company also provides bellows type expansion joints, flexible joints, and ball and slip joints in various materials, as well as engineering support services.

SJM Co (XKRX:123700) Headlines

No Headlines