Alton Co (XKRX:123750) Cyclically Adjusted FCF per Share: ₩177.23 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKRX:123750 Alton Co Ltd XKRX:123750
63 GF Score
Price ₩1,743.00
GF Value ₩1,829.97
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Alton Co Cyclically Adjusted FCF per Share?

Alton Co XKRX:123750 +0.64% 63 Cyclically Adjusted FCF per Share is ₩177.23 as of Jun. 2026. GuruFocus rates XKRX:123750 with a GF Score™ of 63/100 and a GF Value™ of ₩1,829.97 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Alton Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was ₩197.234. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩177.23 for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 3.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -8.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Alton Co was 3.40% per year. The lowest was -25.40% per year. And the median was -11.10% per year.

As of today (2026-09-11), Alton Co's current stock price is ₩1743.00. Alton Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ₩177.23. Alton Co's Cyclically Adjusted Price-to-FCF of today is 9.83.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Alton Co was 30.13. The lowest was 9.43. And the median was 24.04.


Alton Co  (XKRX:123750) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Alton Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1743.00/177.23
=9.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Alton Co was 30.13. The lowest was 9.43. And the median was 24.04.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Alton Co Cyclically Adjusted FCF per Share Related Terms


Alton Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Alton Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Alton Co Cyclically Adjusted FCF per Share Chart

Alton Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -182.10 -135.96 -168.10 -249.89 -122.37

Alton Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -204.78 -166.70 -122.37 -12.75 177.23

XKRX:123750 vs AS, HAS, LTH: Cyclically Adjusted FCF per Share Comparison

For the Leisure subindustry, Alton Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Alton Co Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Alton Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Alton Co's Cyclically Adjusted Price-to-FCF falls into.


XKRX:123750
63GF Score
Alton Co Ltd XKRX:123750
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Alton Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Alton Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=197.234/126.4904*126.4904
=197.234

Current CPI (Jun. 2026) = 126.4904.

Alton Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 62.616 101.461 78.063
201612 -188.741 101.561 -235.069
201703 -685.007 102.851 -842.453
201706 275.357 102.611 339.436
201709 306.225 103.491 374.281
201712 57.584 102.991 70.723
201803 -257.917 104.101 -313.389
201806 -239.729 104.130 -291.206
201809 12.403 105.651 14.850
201812 543.886 104.351 659.280
201903 -36.369 104.491 -44.026
201906 105.175 104.881 126.845
201909 304.820 105.200 366.508
201912 38.062 105.121 45.799
202003 -149.884 105.354 -179.954
202006 419.929 105.112 505.338
202009 247.477 106.198 294.766
202012 -203.571 105.765 -243.461
202103 -323.581 107.357 -381.250
202106 355.357 107.579 417.827
202109 4.887 108.759 5.684
202112 -102.375 109.676 -118.070
202203 0.000 111.848 0.000
202206 -98.160 114.072 -108.846
202209 752.236 114.715 829.450
202212 91.452 115.179 100.433
202303 -51.725 116.507 -56.157
202306 -153.773 117.182 -165.988
202309 257.985 118.964 274.308
202312 574.534 118.837 611.535
202403 -498.517 120.123 -524.941
202406 54.854 120.007 57.817
202409 138.281 120.861 144.722
202412 4.152 121.135 4.336
202503 -135.052 122.590 -139.349
202506 -205.822 122.611 -212.334
202509 287.171 123.402 294.359
202512 67.147 123.939 68.529
202603 -294.654 125.236 -297.605
202606 197.234 126.490 197.234

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₩177.23 mean?
Alton Co (XKRX:123750) has a Cyclically Adjusted FCF per Share of ₩177.23 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Alton Co and its competitors.
Is Alton Co's Cyclically Adjusted FCF per Share too high?
Alton Co's current Cyclically Adjusted FCF per Share is ₩177.23. Overall, Alton Co has a GF Score™ of 63/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Alton Co's Cyclically Adjusted FCF per Share compare to AS and HAS?
Alton Co's Cyclically Adjusted FCF per Share of ₩177.23 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Alton Co and its competitors. Alton Co's current Cyclically Adjusted FCF per Share is ₩177.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Alton Co stock overvalued right now?
Based on GuruFocus' analysis, Alton Co (XKRX:123750) is currently considered Fairly Valued. The stock's GF Value™ is ₩1,829.97, compared to a current price of ₩1,743.00 — trading 4.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₩177.23. Alton Co's overall GF Score™ is 63/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Alton Co (XKRX:123750), the current Cyclically Adjusted FCF per Share is ₩177.23 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Alton Co (XKRX:123750) Overvalued in 2026?

Based on GuruFocus' analysis, Alton Co stock appears to be undervalued. The current stock price of ₩1,743.00 is trading 4.8% below its estimated GF Value™ of ₩1,829.97. GuruFocus considers Alton Co to be Fairly Valued.

Key valuation signals for XKRX:123750:

  • Cyclically Adjusted FCF per Share: ₩177.23
  • GF Value™: ₩1,829.97 vs. price of ₩1,743.00 (4.8% below fair value)
  • GF Score™: 63/100 with 5 warning signs

No single metric tells the full story. See the XKRX:123750 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Alton Co Business Description

Address 227-13 Bangi-dong, Songpa-gu, Seoul, KOR, 138-836
Alton Co Ltd formerly Alton Sports Co.,Ltd. manufactures and markets bicycles. The company was established in 1994 and merged with Shinyoung Happy Tomorrow SPAC in 2011.
63GF Score

Get the complete analysis for XKRX:123750

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₩1,743.00
Price
₩1,829.97
GF Value