GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » DSNL Co Ltd (XKRX:141020) » Definitions » Cyclically Adjusted FCF per Share

DSNL Co (XKRX:141020) Cyclically Adjusted FCF per Share : ₩-1,186.32 (As of Sep. 2023)


View and export this data going back to 2013. Start your Free Trial

What is DSNL Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

DSNL Co's adjusted free cash flow per share for the three months ended in Sep. 2023 was ₩-18.896. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-1,186.32 for the trailing ten years ended in Sep. 2023.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-19), DSNL Co's current stock price is ₩22.00. DSNL Co's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2023 was ₩-1,186.32. DSNL Co's Cyclically Adjusted Price-to-FCF of today is .


DSNL Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for DSNL Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

DSNL Co Cyclically Adjusted FCF per Share Chart

DSNL Co Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

DSNL Co Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1,233.54 - -1,276.66 -1,214.61 -1,186.32

Competitive Comparison of DSNL Co's Cyclically Adjusted FCF per Share

For the Integrated Freight & Logistics subindustry, DSNL Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


DSNL Co's Cyclically Adjusted Price-to-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, DSNL Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where DSNL Co's Cyclically Adjusted Price-to-FCF falls into.



DSNL Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, DSNL Co's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Sep. 2023 (Change)*Current CPI (Sep. 2023)
=-18.896/119.1112*119.1112
=-18.896

Current CPI (Sep. 2023) = 119.1112.

DSNL Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201312 -614.648 98.279 -744.935
201403 -284.954 99.253 -341.967
201406 -219.004 99.353 -262.557
201409 -242.977 99.608 -290.552
201412 -375.787 99.098 -451.679
201503 105.118 99.720 125.559
201506 -394.854 100.050 -470.080
201509 -183.016 100.110 -217.753
201512 283.237 100.220 336.626
201603 -819.432 100.560 -970.600
201606 -1,210.303 100.790 -1,430.307
201609 -1,331.016 101.460 -1,562.576
201612 1,197.424 101.560 1,404.358
201703 380.157 102.850 440.262
201706 -90.440 102.610 -104.984
201709 308.331 103.490 354.872
201712 -1,400.028 102.990 -1,619.177
201803 -101.959 104.100 -116.661
201806 -437.431 104.130 -500.364
201809 -860.501 105.650 -970.140
201812 -1,098.582 104.350 -1,253.986
201903 -208.575 104.490 -237.761
201906 -588.992 104.880 -668.913
201909 88.796 105.200 100.538
201912 -283.981 105.120 -321.778
202003 -897.643 105.540 -1,013.069
202006 -50.982 104.870 -57.905
202009 -21.961 106.200 -24.631
202012 0.971 105.765 1.094
202103 -16.986 107.357 -18.846
202106 1.010 107.579 1.118
202109 0.000 108.759 0.000
202112 -136.365 109.676 -148.096
202203 -253.829 111.806 -270.414
202206 455.973 114.083 476.071
202209 -233.530 114.831 -242.234
202212 0.000 115.200 0.000
202303 -31.486 116.550 -32.178
202306 -145.014 117.140 -147.454
202309 -18.896 119.111 -18.896

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


DSNL Co  (XKRX:141020) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


DSNL Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of DSNL Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


DSNL Co (XKRX:141020) Business Description

Industry
Traded in Other Exchanges
N/A
Address
84, Misagangbyeon-daero, 503, 5th Floor, Gyeonggi-do (Pungsan-dong, Misa Top Plaza), Hanam-si, KOR
DSNL Co Ltd is a logistics company. It provides Wingbody, Cargo (5 ton to 25 ton), container, and tank lorry; Dispatch of logistics center operation specialists and provision of subcontracting; Storage, inventory, unloading, packaging, distribution processing, warehousing, package and other services.

DSNL Co (XKRX:141020) Headlines

No Headlines