GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Kolmar BNH Co Ltd (XKRX:200130) » Definitions » Cyclically Adjusted FCF per Share

Kolmar BNH Co (XKRX:200130) Cyclically Adjusted FCF per Share : ₩625.07 (As of Mar. 2024)


View and export this data going back to 2014. Start your Free Trial

What is Kolmar BNH Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Kolmar BNH Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩-450.331. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩625.07 for the trailing ten years ended in Mar. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-05), Kolmar BNH Co's current stock price is ₩15610.00. Kolmar BNH Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩625.07. Kolmar BNH Co's Cyclically Adjusted Price-to-FCF of today is 24.97.

During the past 10 years, the highest Cyclically Adjusted Price-to-FCF of Kolmar BNH Co was 26.30. The lowest was 4.91. And the median was 5.78.


Kolmar BNH Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Kolmar BNH Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kolmar BNH Co Cyclically Adjusted FCF per Share Chart

Kolmar BNH Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - 2,964.95

Kolmar BNH Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - 2,964.95 625.07

Competitive Comparison of Kolmar BNH Co's Cyclically Adjusted FCF per Share

For the Household & Personal Products subindustry, Kolmar BNH Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kolmar BNH Co's Cyclically Adjusted Price-to-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Kolmar BNH Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Kolmar BNH Co's Cyclically Adjusted Price-to-FCF falls into.



Kolmar BNH Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kolmar BNH Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-450.331/118.8477*118.8477
=-450.331

Current CPI (Mar. 2024) = 118.8477.

Kolmar BNH Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 134.671 99.353 161.096
201409 -800.348 99.608 -954.939
201412 2,764.326 99.098 3,315.241
201503 -301.946 99.720 -359.863
201506 965.348 100.050 1,146.721
201509 90.645 100.110 107.611
201512 44.429 100.220 52.687
201603 348.067 100.560 411.366
201606 -153.620 100.790 -181.143
201609 -10.556 101.460 -12.365
201612 92.984 101.560 108.812
201703 440.411 102.850 508.914
201706 223.841 102.610 259.263
201709 214.079 103.490 245.848
201712 556.309 102.990 641.966
201803 -177.749 104.100 -202.930
201806 74.803 104.130 85.376
201809 455.684 105.650 512.608
201812 2.499 104.350 2.846
201903 757.734 104.490 861.852
201906 137.610 104.880 155.937
201909 -80.850 105.200 -91.339
201912 548.692 105.120 620.346
202003 -72.629 105.540 -81.787
202006 745.093 104.870 844.403
202009 179.282 106.200 200.633
202012 262.529 105.765 295.002
202103 -42.893 107.357 -47.484
202106 -597.469 107.579 -660.055
202109 429.896 108.759 469.773
202112 1,012.184 109.676 1,096.824
202203 -364.864 111.806 -387.844
202206 -894.461 114.083 -931.820
202209 -143.713 114.831 -148.740
202212 -97.231 115.200 -100.310
202303 -103.085 116.550 -105.118
202306 -495.493 117.140 -502.717
202309 -428.700 119.111 -427.752
202312 -207.875 118.848 -207.875
202403 -450.331 118.848 -450.331

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Kolmar BNH Co  (XKRX:200130) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Kolmar BNH Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=15610.00/625.07
=24.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 10 years, the highest Cyclically Adjusted Price-to-FCF of Kolmar BNH Co was 26.30. The lowest was 4.91. And the median was 5.78.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Kolmar BNH Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Kolmar BNH Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Kolmar BNH Co (XKRX:200130) Business Description

Traded in Other Exchanges
N/A
Address
22-15, Sandan-gil, Jeonui-myeon, Sejong-si, KOR
Kolmar BNH Co Ltd is a Korea-based company, engaged in manufacturing and distribution of medicinal chemicals, antibiotics, and biological products. Its products include health functional food which is used to improve immunity; cosmetic and cosmetic functional materials which belong to phytochemical business that mainly uses natural extracts as cosmetic materials.

Kolmar BNH Co (XKRX:200130) Headlines

No Headlines