The Mauritius Development Investment Trust Co (XMAU:MDIT) Cyclically Adjusted FCF per Share: MUR0.16 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XMAU:MDIT The Mauritius Development Investment Trust Co Ltd XMAU:MDIT
99 GF Score
Price MUR1.97
GF Value MUR2.98
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is The Mauritius Development Investment Trust Co Cyclically Adjusted FCF per Share?

The Mauritius Development Investment Trust Co XMAU:MDIT +0.51% 99 Cyclically Adjusted FCF per Share is MUR0.16 as of Dec. 2025. GuruFocus rates XMAU:MDIT with a GF Score™ of 99/100 and a GF Value™ of MUR2.98 (Possible Value Trap). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

The Mauritius Development Investment Trust Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was MUR-0.017. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MUR0.16 for the trailing ten years ended in Dec. 2025.

During the past 12 months, The Mauritius Development Investment Trust Co's average Cyclically Adjusted FCF Growth Rate was -23.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -11.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of The Mauritius Development Investment Trust Co was -11.10% per year. The lowest was -11.10% per year. And the median was -11.10% per year.

As of today (2026-08-09), The Mauritius Development Investment Trust Co's current stock price is MUR1.97. The Mauritius Development Investment Trust Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was MUR0.16. The Mauritius Development Investment Trust Co's Cyclically Adjusted Price-to-FCF of today is 12.31.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of The Mauritius Development Investment Trust Co was 12.81. The lowest was 6.15. And the median was 8.64.


The Mauritius Development Investment Trust Co  (XMAU:MDIT) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

The Mauritius Development Investment Trust Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.97/0.16
=12.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of The Mauritius Development Investment Trust Co was 12.81. The lowest was 6.15. And the median was 8.64.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


The Mauritius Development Investment Trust Co Cyclically Adjusted FCF per Share Related Terms


The Mauritius Development Investment Trust Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for The Mauritius Development Investment Trust Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The Mauritius Development Investment Trust Co Cyclically Adjusted FCF per Share Chart

The Mauritius Development Investment Trust Co Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.27 0.26 0.22 0.19

The Mauritius Development Investment Trust Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.21 0.22 0.19 0.17 0.16

XMAU:MDIT vs BLK, BX, KKR: Cyclically Adjusted FCF per Share Comparison

For the Asset Management subindustry, The Mauritius Development Investment Trust Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Mauritius Development Investment Trust Co Cyclically Adjusted Price-to-FCF vs Asset Management Industry

For the Asset Management industry and Financial Services sector, The Mauritius Development Investment Trust Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where The Mauritius Development Investment Trust Co's Cyclically Adjusted Price-to-FCF falls into.


XMAU:MDIT
99GF Score
The Mauritius Development Investment Trust Co Ltd XMAU:MDIT
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

The Mauritius Development Investment Trust Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, The Mauritius Development Investment Trust Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.017/324.0540*324.0540
=-0.017

Current CPI (Dec. 2025) = 324.0540.

The Mauritius Development Investment Trust Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.078 238.132 0.106
201606 0.090 241.018 0.121
201609 0.111 241.428 0.149
201612 0.060 241.432 0.081
201703 0.092 243.801 0.122
201706 0.000 244.955 0.000
201709 0.114 246.819 0.150
201712 -0.023 246.524 -0.030
201803 0.077 249.554 0.100
201806 -0.074 251.989 -0.095
201809 0.074 252.439 0.095
201812 0.072 251.233 0.093
201903 -0.070 254.202 -0.089
201906 0.059 256.143 0.075
201909 0.336 256.759 0.424
201912 -0.047 256.974 -0.059
202003 -0.204 258.115 -0.256
202006 0.309 257.797 0.388
202009 -0.103 260.280 -0.128
202012 -0.017 260.474 -0.021
202103 0.143 264.877 0.175
202106 -0.090 271.696 -0.107
202109 0.053 274.310 0.063
202112 0.056 278.802 0.065
202203 0.042 287.504 0.047
202206 0.023 296.311 0.025
202209 0.003 296.808 0.003
202212 0.128 296.797 0.140
202303 0.058 301.836 0.062
202306 -0.125 305.109 -0.133
202309 0.038 307.789 0.040
202312 0.044 306.746 0.046
202403 -0.044 312.332 -0.046
202406 0.003 314.175 0.003
202409 0.000 315.301 0.000
202412 0.123 315.605 0.126
202503 0.003 319.799 0.003
202506 -0.055 322.561 -0.055
202509 -0.152 324.800 -0.152
202512 -0.017 324.054 -0.017

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MUR0.16 mean?
The Mauritius Development Investment Trust Co (XMAU:MDIT) has a Cyclically Adjusted FCF per Share of MUR0.16 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on The Mauritius Development Investment Trust Co and its competitors.
Is The Mauritius Development Investment Trust Co's Cyclically Adjusted FCF per Share too high?
The Mauritius Development Investment Trust Co's current Cyclically Adjusted FCF per Share is MUR0.16. Overall, The Mauritius Development Investment Trust Co has a GF Score™ of 99/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does The Mauritius Development Investment Trust Co's Cyclically Adjusted FCF per Share compare to BLK and BX?
The Mauritius Development Investment Trust Co's Cyclically Adjusted FCF per Share of MUR0.16 can be compared against companies in the Asset Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Asset Management company?
A good Cyclically Adjusted FCF per Share depends on the Asset Management industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on The Mauritius Development Investment Trust Co and its competitors. The Mauritius Development Investment Trust Co's current Cyclically Adjusted FCF per Share is MUR0.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is The Mauritius Development Investment Trust Co stock overvalued right now?
Based on GuruFocus' analysis, The Mauritius Development Investment Trust Co (XMAU:MDIT) is currently considered Possible Value Trap. The stock's GF Value™ is MUR2.98, compared to a current price of MUR1.97 — trading 33.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is MUR0.16. The Mauritius Development Investment Trust Co's overall GF Score™ is 99/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For The Mauritius Development Investment Trust Co (XMAU:MDIT), the current Cyclically Adjusted FCF per Share is MUR0.16 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is The Mauritius Development Investment Trust Co (XMAU:MDIT) Overvalued in 2026?

Based on GuruFocus' analysis, The Mauritius Development Investment Trust Co stock appears to be undervalued. The current stock price of MUR1.97 is trading 33.9% below its estimated GF Value™ of MUR2.98. GuruFocus considers The Mauritius Development Investment Trust Co to be Possible Value Trap.

Key valuation signals for XMAU:MDIT:

  • Cyclically Adjusted FCF per Share: MUR0.16
  • GF Value™: MUR2.98 vs. price of MUR1.97 (33.9% below fair value)
  • GF Score™: 99/100 with 7 warning signs

No single metric tells the full story. See the XMAU:MDIT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


The Mauritius Development Investment Trust Co Business Description

Address 206 The Catalyst, 40 Silicon Avenue, Ebene, MUS, 72201
The Mauritius Development Investment Trust Co Ltd is an investment trust and a closed-end fund. Its investment objective is to secure for investors the benefits of a market-related dividend yield as well as long-term capital appreciation. The company is organized into one main operating segment, which invests in quoted and unquoted securities in both local and overseas markets. It operates in Mauritius, Europe, the United Kingdom, the United States, Canada, Asia, and South Africa, from which it derives the majority of its revenue from Mauritius.
99GF Score

Get the complete analysis for XMAU:MDIT

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MUR1.97
Price
MUR2.98
GF Value