The Mauritius Development Investment Trust Co (XMAU:MDIT) WACC %:10.56% (As of Jul. 21, 2026) — 26% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XMAU:MDIT The Mauritius Development Investment Trust Co Ltd XMAU:MDIT
93 GF Score
Price MUR2.05
GF Value MUR2.95
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is The Mauritius Development Investment Trust Co WACC %?

The Mauritius Development Investment Trust Co XMAU:MDIT 93 WACC % is 10.56% as of Jul. 21, 2026, which is 26% above its 10-year median of 8.40. GuruFocus rates XMAU:MDIT with a GF Score™ of 93/100 and a GF Value™ of MUR2.95 (Possible Value Trap). The stock has 7 warning signs investors should review. Among 1,653 Asset Management companies, The Mauritius Development Investment Trust Co ranks worse than 73.56% on this metric.

As of today (2026-07-21), The Mauritius Development Investment Trust Co's weighted average cost of capital is 10.56%%. The Mauritius Development Investment Trust Co's ROIC % is 14.64% (calculated using TTM income statement data). The Mauritius Development Investment Trust Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


The Mauritius Development Investment Trust Co  (XMAU:MDIT) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, The Mauritius Development Investment Trust Co's weighted average cost of capital is 10.56%%. The Mauritius Development Investment Trust Co's ROIC % is 14.64% (calculated using TTM income statement data). The Mauritius Development Investment Trust Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

The Mauritius Development Investment Trust Co WACC % Historical Data

* Premium members only.

The historical data trend for The Mauritius Development Investment Trust Co's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The Mauritius Development Investment Trust Co WACC % Chart

The Mauritius Development Investment Trust Co Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.09 8.58 9.46 10.34 10.17

The Mauritius Development Investment Trust Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.52 10.15 10.17 10.11 10.12

XMAU:MDIT vs BLK, BX, KKR: WACC % Comparison

For the Asset Management subindustry, The Mauritius Development Investment Trust Co's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Mauritius Development Investment Trust Co WACC % vs Asset Management Industry

For the Asset Management industry and Financial Services sector, The Mauritius Development Investment Trust Co's WACC % distribution charts can be found below:

* The bar in red indicates where The Mauritius Development Investment Trust Co's WACC % falls into.


XMAU:MDIT
93GF Score
The Mauritius Development Investment Trust Co Ltd XMAU:MDIT
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

The Mauritius Development Investment Trust Co WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, The Mauritius Development Investment Trust Co's market capitalization (E) is MUR867.944 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, The Mauritius Development Investment Trust Co's latest one-year quarterly average Book Value of Debt (D) is MUR3.5 Mil.
a) weight of equity = E / (E + D) = 867.944 / (867.944 + 3.5) = 0.996
b) weight of debt = D / (E + D) = 3.5 / (867.944 + 3.5) = 0.004

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.602%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. The Mauritius Development Investment Trust Co's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.602% + 1 * 6% = 10.602%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Dec. 2025, The Mauritius Development Investment Trust Co's interest expense (positive number) was MUR-0 Mil. Its total Book Value of Debt (D) is MUR3.5 Mil.
Cost of Debt = -0 / 3.5 = 0%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 2.165 / 223.393 = 0.97%.

The Mauritius Development Investment Trust Co's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.996*10.602%+0.004*0%*(1 - 0.97%)
=10.56%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 10.56% mean?
The Mauritius Development Investment Trust Co (XMAU:MDIT) has a WACC % of 10.56% as of Jul. 21, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on The Mauritius Development Investment Trust Co and its competitors. This is 26% above median its historical median of 8.40. Over the past decade, The Mauritius Development Investment Trust Co's WACC % has ranged from 6.16 to 10.51. According to the industry distribution chart, The Mauritius Development Investment Trust Co ranks #1216 out of 1653 companies in the Asset Management industry, placing it in the top 73.6%.
Is The Mauritius Development Investment Trust Co's WACC % too high?
The Mauritius Development Investment Trust Co's current WACC % of 10.56% is 26% above median its 10-year median of 8.40. Over the past 10 years, this metric has ranged from a low of 6.16 to a high of 10.51. The Asset Management industry median WACC % is 8.45. The Mauritius Development Investment Trust Co's value of 10.56% is 25% above this industry median. Based on the distribution chart, The Mauritius Development Investment Trust Co ranks #1216 out of 1653 companies in the Asset Management industry, which is below the industry midpoint. Overall, The Mauritius Development Investment Trust Co has a GF Score™ of 93/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does The Mauritius Development Investment Trust Co's WACC % compare to BLK and BX?
According to the Asset Management industry distribution chart, The Mauritius Development Investment Trust Co ranks #1216 out of 1653 companies for WACC %. This places The Mauritius Development Investment Trust Co in the lower half of its industry. The industry median WACC % is 8.45. The Mauritius Development Investment Trust Co's value of 10.56% is 25% above this benchmark. Historically, The Mauritius Development Investment Trust Co's own WACC % has ranged from 6.16 to 10.51 over the past decade. While the company's 10-year median is 8.40 vs. the industry median of 8.45, The Mauritius Development Investment Trust Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Asset Management company?
The median WACC % among Asset Management companies is 8.45, based on 1,653 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. The Mauritius Development Investment Trust Co's current WACC % of 10.56% is 25% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on The Mauritius Development Investment Trust Co and its competitors. For the Asset Management industry, the median WACC % is 8.45 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. The Mauritius Development Investment Trust Co's current WACC % is 10.56%, which is 26% above median its own 10-year median of 8.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is The Mauritius Development Investment Trust Co stock overvalued right now?
Based on GuruFocus' analysis, The Mauritius Development Investment Trust Co (XMAU:MDIT) is currently considered Possible Value Trap. The stock's GF Value™ is MUR2.95, compared to a current price of MUR2.05 — trading 30.5% below its estimated fair value. The current WACC % is 10.56%, which is 26% above median its 10-year median of 8.40 and 25% above the Asset Management industry median of 8.45. The Mauritius Development Investment Trust Co's overall GF Score™ is 93/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For The Mauritius Development Investment Trust Co (XMAU:MDIT), the current WACC % is 10.56% as of Jul. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is The Mauritius Development Investment Trust Co (XMAU:MDIT) Overvalued in 2026?

Based on GuruFocus' analysis, The Mauritius Development Investment Trust Co stock appears to be undervalued. The current stock price of MUR2.05 is trading 30.5% below its estimated GF Value™ of MUR2.95. GuruFocus considers The Mauritius Development Investment Trust Co to be Possible Value Trap.

Key valuation signals for XMAU:MDIT:

  • WACC %: 10.56% (26% above median its 10-year median of 8.40)
  • GF Value™: MUR2.95 vs. price of MUR2.05 (30.5% below fair value)
  • GF Score™: 93/100 with 7 warning signs
  • Industry Position: 25% above the Asset Management median (#1216 of 1653)

No single metric tells the full story. See the XMAU:MDIT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


The Mauritius Development Investment Trust Co Business Description

Address 206 The Catalyst, 40 Silicon Avenue, Ebene, MUS, 72201
The Mauritius Development Investment Trust Co Ltd is an investment trust and a closed-end fund. Its investment objective is to secure for investors the benefits of a market-related dividend yield as well as long-term capital appreciation. The company is organized into one main operating segment, which invests in quoted and unquoted securities in both local and overseas markets. It operates in Mauritius, Europe, the United Kingdom, the United States, Canada, Asia, and South Africa, from which it derives the majority of its revenue from Mauritius.
93GF Score

Get the complete analysis for XMAU:MDIT

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MUR2.05
Price
MUR2.95
GF Value