Trust International Insurance Co (XPAE:TRUST) Cyclically Adjusted FCF per Share: $0.24 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XPAE:TRUST Trust International Insurance Co XPAE:TRUST
82 GF Score
Price $2.90
GF Value $2.74
! 6 Warning Signs
View Full Analysis

What is Trust International Insurance Co Cyclically Adjusted FCF per Share?

Trust International Insurance Co XPAE:TRUST 82 Cyclically Adjusted FCF per Share is $0.24 as of Dec. 2025. GuruFocus rates XPAE:TRUST with a GF Score™ of 82/100 and a GF Value™ of $2.74. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Trust International Insurance Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was $0.119. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.24 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Trust International Insurance Co's average Cyclically Adjusted FCF Growth Rate was 26.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 6.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Trust International Insurance Co was 6.30% per year. The lowest was 6.30% per year. And the median was 6.30% per year.

As of today (2026-07-30), Trust International Insurance Co's current stock price is $2.90. Trust International Insurance Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was $0.24. Trust International Insurance Co's Cyclically Adjusted Price-to-FCF of today is 12.08.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Trust International Insurance Co was 22.47. The lowest was 10.23. And the median was 15.00.


Trust International Insurance Co  (XPAE:TRUST) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Trust International Insurance Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2.90/0.24
=12.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Trust International Insurance Co was 22.47. The lowest was 10.23. And the median was 15.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Trust International Insurance Co Cyclically Adjusted FCF per Share Related Terms


Trust International Insurance Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Trust International Insurance Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Trust International Insurance Co Cyclically Adjusted FCF per Share Chart

Trust International Insurance Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.20 0.21 0.19 0.24

Trust International Insurance Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.19 0.19 0.22 0.18 0.24

XPAE:TRUST vs BRK.A, AIG, HIG: Cyclically Adjusted FCF per Share Comparison

For the Insurance - Diversified subindustry, Trust International Insurance Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Trust International Insurance Co Cyclically Adjusted Price-to-FCF vs Insurance Industry

For the Insurance industry and Financial Services sector, Trust International Insurance Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Trust International Insurance Co's Cyclically Adjusted Price-to-FCF falls into.


XPAE:TRUST
82GF Score
Trust International Insurance Co XPAE:TRUST
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Trust International Insurance Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Trust International Insurance Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.119/324.0540*324.0540
=0.119

Current CPI (Dec. 2025) = 324.0540.

Trust International Insurance Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.081 238.132 -0.110
201606 0.069 241.018 0.093
201609 0.070 241.428 0.094
201612 0.772 241.432 1.036
201703 -0.090 243.801 -0.120
201706 0.143 244.955 0.189
201709 0.221 246.819 0.290
201712 0.208 246.524 0.273
201803 -0.172 249.554 -0.223
201806 0.353 251.989 0.454
201809 0.100 252.439 0.128
201812 -0.112 251.233 -0.144
201903 -0.302 254.202 -0.385
201906 0.118 256.143 0.149
201909 0.176 256.759 0.222
201912 0.070 256.974 0.088
202003 -0.412 258.115 -0.517
202006 0.177 257.797 0.222
202009 -0.073 260.280 -0.091
202012 0.218 260.474 0.271
202103 -0.052 264.877 -0.064
202106 -0.104 271.696 -0.124
202109 -0.045 274.310 -0.053
202112 0.375 278.802 0.436
202203 -0.091 287.504 -0.103
202206 0.086 296.311 0.094
202209 -0.145 296.808 -0.158
202212 0.125 296.797 0.136
202303 -0.445 301.836 -0.478
202306 0.243 305.109 0.258
202309 -0.173 307.789 -0.182
202312 0.680 306.746 0.718
202403 -0.359 312.332 -0.372
202406 0.184 314.175 0.190
202409 0.006 315.301 0.006
202412 0.105 315.605 0.108
202503 -0.201 319.799 -0.204
202506 0.150 322.561 0.151
202509 -0.041 324.800 -0.041
202512 0.119 324.054 0.119

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.24 mean?
Trust International Insurance Co (XPAE:TRUST) has a Cyclically Adjusted FCF per Share of $0.24 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Trust International Insurance Co and its competitors.
Is Trust International Insurance Co's Cyclically Adjusted FCF per Share too high?
Trust International Insurance Co's current Cyclically Adjusted FCF per Share is $0.24. Overall, Trust International Insurance Co has a GF Score™ of 82/100, reflecting its overall financial health beyond just this single metric.
How does Trust International Insurance Co's Cyclically Adjusted FCF per Share compare to BRK.A and AIG?
Trust International Insurance Co's Cyclically Adjusted FCF per Share of $0.24 can be compared against companies in the Insurance industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Insurance company?
A good Cyclically Adjusted FCF per Share depends on the Insurance industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Trust International Insurance Co and its competitors. Trust International Insurance Co's current Cyclically Adjusted FCF per Share is $0.24. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Trust International Insurance Co stock overvalued right now?
Trust International Insurance Co (XPAE:TRUST) has a current Cyclically Adjusted FCF per Share of $0.24. The stock's GF Value™ is $2.74, compared to a current price of $2.90 — trading 5.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.24. Trust International Insurance Co's overall GF Score™ is 82/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Trust International Insurance Co (XPAE:TRUST), the current Cyclically Adjusted FCF per Share is $0.24 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Trust International Insurance Co (XPAE:TRUST) Overvalued in 2026?

Based on GuruFocus' analysis, Trust International Insurance Co stock appears to be overvalued. The current stock price of $2.90 is trading 5.8% above its estimated GF Value™ of $2.74.

Key valuation signals for XPAE:TRUST:

  • Cyclically Adjusted FCF per Share: $0.24
  • GF Value™: $2.74 vs. price of $2.90 (5.8% above fair value)
  • GF Score™: 82/100 with 6 warning signs

No single metric tells the full story. See the XPAE:TRUST stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Trust International Insurance Co Business Description

Address Al-Sira Jerusalem Street, PO Box 1860, Trust Ramallah Building, Al-Bireh, PSE
Trust International Insurance Co is involved in the business of insurance, re-insurance, and all kinds of warranty work and compensations through its operating branches and offices in Palestine.
82GF Score

Get the complete analysis for XPAE:TRUST

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$2.90
Price
$2.74
GF Value