Borussia Dortmund GmbH KGaA (XPRA:BVB) Cyclically Adjusted FCF per Share: Kč-18.99 (As of Mar. 2026)


XPRA:BVB Borussia Dortmund GmbH & Co KGaA XPRA:BVB
78 GF Score
Price Kč52.55
GF Value Kč88.92
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Borussia Dortmund GmbH KGaA Cyclically Adjusted FCF per Share?

Borussia Dortmund GmbH KGaA XPRA:BVB 78 Cyclically Adjusted FCF per Share is Kč-18.99 as of Mar. 2026. GuruFocus rates XPRA:BVB with a GF Score™ of 78/100 and a GF Value™ of Kč88.92 (Possible Value Trap). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Borussia Dortmund GmbH KGaA's adjusted free cash flow per share for the three months ended in Mar. 2026 was Kč-1.728. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Kč-18.99 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -8.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -14.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Borussia Dortmund GmbH KGaA was -8.60% per year. The lowest was -59.80% per year. And the median was -21.40% per year.

As of today (2026-07-09), Borussia Dortmund GmbH KGaA's current stock price is Kč52.55. Borussia Dortmund GmbH KGaA's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Kč-18.99. Borussia Dortmund GmbH KGaA's Cyclically Adjusted Price-to-FCF of today is .


Borussia Dortmund GmbH KGaA  (XPRA:BVB) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Borussia Dortmund GmbH KGaA Cyclically Adjusted FCF per Share Related Terms


Borussia Dortmund GmbH KGaA Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Borussia Dortmund GmbH KGaA's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Borussia Dortmund GmbH KGaA Cyclically Adjusted FCF per Share Chart

Borussia Dortmund GmbH KGaA Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -12.75 -14.34 -14.02 -12.41 -14.47

Borussia Dortmund GmbH KGaA Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -18.94 -14.47 -15.49 -17.23 -18.99

XPRA:BVB vs NFLX, DIS, WBD: Cyclically Adjusted FCF per Share Comparison

For the Entertainment subindustry, Borussia Dortmund GmbH KGaA's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Borussia Dortmund GmbH KGaA Cyclically Adjusted Price-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Borussia Dortmund GmbH KGaA's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Borussia Dortmund GmbH KGaA's Cyclically Adjusted Price-to-FCF falls into.


XPRA:BVB
78GF Score
Borussia Dortmund GmbH & Co KGaA XPRA:BVB
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Borussia Dortmund GmbH KGaA Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Borussia Dortmund GmbH KGaA's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-1.728/131.2583*131.2583
=-1.728

Current CPI (Mar. 2026) = 131.2583.

Borussia Dortmund GmbH KGaA Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 8.199 100.717 10.685
201609 -31.354 101.017 -40.740
201612 1.382 101.217 1.792
201703 -5.173 101.417 -6.695
201706 36.413 102.117 46.804
201709 2.196 102.717 2.806
201712 -4.506 102.617 -5.764
201803 7.569 102.917 9.653
201806 2.091 104.017 2.639
201809 -10.134 104.718 -12.702
201812 -14.072 104.217 -17.723
201903 -6.873 104.217 -8.656
201906 1.135 105.718 1.409
201909 -22.877 106.018 -28.324
201912 -4.041 105.818 -5.013
202003 -9.506 105.718 -11.803
202006 -8.346 106.618 -10.275
202009 -22.849 105.818 -28.342
202012 9.535 105.518 11.861
202103 -1.909 107.518 -2.331
202106 -6.760 108.486 -8.179
202109 -3.642 109.435 -4.368
202112 -4.272 110.384 -5.080
202203 -2.449 113.968 -2.821
202206 -0.806 115.760 -0.914
202209 -13.280 118.818 -14.670
202212 -3.209 119.345 -3.529
202303 1.232 122.402 1.321
202306 -4.371 123.140 -4.659
202309 -12.994 124.195 -13.733
202312 -5.628 123.773 -5.968
202403 -4.513 125.038 -4.738
202406 2.419 125.882 2.522
202409 -16.352 126.198 -17.008
202412 -8.035 127.041 -8.302
202503 6.843 127.779 7.029
202506 -2.518 128.412 -2.574
202509 -5.343 129.255 -5.426
202512 -5.372 129.361 -5.451
202603 -1.728 131.258 -1.728

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Kč-18.99 mean?
Borussia Dortmund GmbH KGaA (XPRA:BVB) has a Cyclically Adjusted FCF per Share of Kč-18.99 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Borussia Dortmund GmbH KGaA and its competitors.
Is Borussia Dortmund GmbH KGaA's Cyclically Adjusted FCF per Share too high?
Borussia Dortmund GmbH KGaA's current Cyclically Adjusted FCF per Share is Kč-18.99. Overall, Borussia Dortmund GmbH KGaA has a GF Score™ of 78/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Borussia Dortmund GmbH KGaA's Cyclically Adjusted FCF per Share compare to NFLX and DIS?
Borussia Dortmund GmbH KGaA's Cyclically Adjusted FCF per Share of Kč-18.99 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Media - Diversified company?
A good Cyclically Adjusted FCF per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Borussia Dortmund GmbH KGaA and its competitors. Borussia Dortmund GmbH KGaA's current Cyclically Adjusted FCF per Share is Kč-18.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Borussia Dortmund GmbH KGaA stock overvalued right now?
Based on GuruFocus' analysis, Borussia Dortmund GmbH KGaA (XPRA:BVB) is currently considered Possible Value Trap. The stock's GF Value™ is Kč88.92, compared to a current price of Kč52.55 — trading 40.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Kč-18.99. Borussia Dortmund GmbH KGaA's overall GF Score™ is 78/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Borussia Dortmund GmbH KGaA (XPRA:BVB), the current Cyclically Adjusted FCF per Share is Kč-18.99 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Borussia Dortmund GmbH KGaA (XPRA:BVB) Overvalued in 2026?

Based on GuruFocus' analysis, Borussia Dortmund GmbH KGaA stock appears to be undervalued. The current stock price of Kč52.55 is trading 40.9% below its estimated GF Value™ of Kč88.92. GuruFocus considers Borussia Dortmund GmbH KGaA to be Possible Value Trap.

Key valuation signals for XPRA:BVB:

  • Cyclically Adjusted FCF per Share: Kč-18.99
  • GF Value™: Kč88.92 vs. price of Kč52.55 (40.9% below fair value)
  • GF Score™: 78/100 with 5 warning signs

No single metric tells the full story. See the XPRA:BVB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Borussia Dortmund GmbH KGaA Business Description

Address Rheinlanddamm 207-209, Dortmund, NW, DEU, 44137
Borussia Dortmund GmbH & Co KGaA operates a football club. The company conducts its business through the following segments: Borussia Dortmund GmbH & Co. KGaA operates a football club that includes a professional football squad and leverages revenue potential from player transfers, catering, TV marketing, sponsorship, and ticketing. The BVB Merchandising segment consists of a separate merchandising business. The BVB Event and Catering GmbH segment conducts tours, provides and arranges event staffing services, plans and organizes, caters, and manages events of all types. The Besttravel Dortmund GmbH segment arranges travel by air, rail, and ship. The company earns the majority of its revenues from the Borussia Dortmund GmbH & Co. KGaA segment.
78GF Score

Get the complete analysis for XPRA:BVB

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Kč52.55
Price
Kč88.92
GF Value