Miris Holding AB (XSAT:MIR) Cyclically Adjusted FCF per Share: kr-633.29 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSAT:MIR Miris Holding AB XSAT:MIR
45 GF Score
Price kr24.60
GF Value kr15.40
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Miris Holding AB Cyclically Adjusted FCF per Share?

Miris Holding AB XSAT:MIR +12.84% 45 Cyclically Adjusted FCF per Share is kr-633.29 as of Mar. 2026. GuruFocus rates XSAT:MIR with a GF Score™ of 45/100 and a GF Value™ of kr15.40 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Miris Holding AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr-2.992. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr-633.29 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 31.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 25.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Miris Holding AB was 31.60% per year. The lowest was 12.10% per year. And the median was 20.40% per year.

As of today (2026-07-20), Miris Holding AB's current stock price is kr24.60. Miris Holding AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr-633.29. Miris Holding AB's Cyclically Adjusted Price-to-FCF of today is .


Miris Holding AB  (XSAT:MIR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Miris Holding AB Cyclically Adjusted FCF per Share Related Terms


Miris Holding AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Miris Holding AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Miris Holding AB Cyclically Adjusted FCF per Share Chart

Miris Holding AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2,733.46 -2,188.18 -1,606.94 -1,163.80 -701.56

Miris Holding AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1,093.66 -959.13 -737.98 -701.56 -633.29

XSAT:MIR vs COHR, KEYS, GRMN: Cyclically Adjusted FCF per Share Comparison

For the Scientific & Technical Instruments subindustry, Miris Holding AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Miris Holding AB Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Miris Holding AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Miris Holding AB's Cyclically Adjusted Price-to-FCF falls into.


XSAT:MIR
45GF Score
Miris Holding AB XSAT:MIR
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Miris Holding AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Miris Holding AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-2.992/133.5600*133.5600
=-2.992

Current CPI (Mar. 2026) = 133.5600.

Miris Holding AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -1,044.444 101.019 -1,380.883
201609 -541.556 101.138 -715.167
201612 -417.154 102.022 -546.111
201703 -206.579 102.022 -270.440
201706 -288.158 102.752 -374.555
201709 -199.158 103.279 -257.551
201712 -122.400 103.793 -157.504
201803 -140.238 103.962 -180.164
201806 -188.286 104.875 -239.786
201809 -62.095 105.679 -78.478
201812 -13.619 105.912 -17.174
201903 -167.095 105.886 -210.766
201906 -308.955 106.742 -386.579
201909 -70.516 107.214 -87.844
201912 -68.323 107.766 -84.676
202003 -305.429 106.563 -382.808
202006 -82.125 107.498 -102.036
202009 -39.714 107.635 -49.279
202012 -71.862 108.296 -88.627
202103 -19.231 108.360 -23.703
202106 -142.419 108.928 -174.625
202109 -72.197 110.338 -87.392
202112 -106.706 112.486 -126.697
202203 7.263 114.825 8.448
202206 -33.313 118.384 -37.584
202209 -41.506 122.296 -45.329
202212 -3.191 126.365 -3.373
202303 -31.831 127.042 -33.464
202306 -89.921 129.407 -92.807
202309 -46.921 130.224 -48.123
202312 -4.737 131.912 -4.796
202403 4.947 132.205 4.998
202406 -38.159 132.716 -38.402
202409 -6.449 132.304 -6.510
202412 -7.036 132.987 -7.066
202503 1.370 132.825 1.378
202506 -5.083 133.699 -5.078
202509 -3.936 133.480 -3.938
202512 4.627 133.390 4.633
202603 -2.992 133.560 -2.992

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr-633.29 mean?
Miris Holding AB (XSAT:MIR) has a Cyclically Adjusted FCF per Share of kr-633.29 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Miris Holding AB and its competitors.
Is Miris Holding AB's Cyclically Adjusted FCF per Share too high?
Miris Holding AB's current Cyclically Adjusted FCF per Share is kr-633.29. Overall, Miris Holding AB has a GF Score™ of 45/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Miris Holding AB's Cyclically Adjusted FCF per Share compare to COHR and KEYS?
Miris Holding AB's Cyclically Adjusted FCF per Share of kr-633.29 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Miris Holding AB and its competitors. Miris Holding AB's current Cyclically Adjusted FCF per Share is kr-633.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Miris Holding AB stock overvalued right now?
Based on GuruFocus' analysis, Miris Holding AB (XSAT:MIR) is currently considered Significantly Overvalued. The stock's GF Value™ is kr15.40, compared to a current price of kr24.60 — trading 59.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr-633.29. Miris Holding AB's overall GF Score™ is 45/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Miris Holding AB (XSAT:MIR), the current Cyclically Adjusted FCF per Share is kr-633.29 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Miris Holding AB (XSAT:MIR) Overvalued in 2026?

Based on GuruFocus' analysis, Miris Holding AB stock appears to be overvalued. The current stock price of kr24.60 is trading 59.7% above its estimated GF Value™ of kr15.40. GuruFocus considers Miris Holding AB to be Significantly Overvalued.

Key valuation signals for XSAT:MIR:

  • Cyclically Adjusted FCF per Share: kr-633.29
  • GF Value™: kr15.40 vs. price of kr24.60 (59.7% above fair value)
  • GF Score™: 45/100 with 4 warning signs

No single metric tells the full story. See the XSAT:MIR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Miris Holding AB Business Description

Address Danmarksgatan 26, Uppsala, SWE, SE-753 23
Miris Holding AB develops, produces, markets and sells the Miris HMA - Human Milk Analyzer (HMA). It provides neonatal health through the development, manufacture and sale of equipment and consumables for human milk analysis to enable individual nutrition for premature infants. It is used in healthcare for the analysis of breast milk for premature babies and for the classification of donated breast milk at milk banks.
45GF Score

Get the complete analysis for XSAT:MIR

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr24.60
Price
kr15.40
GF Value