Miris Holding AB (XSAT:MIR) Beneish M-Score: -3.36 (As of Jun. 26, 2026)


XSAT:MIR Miris Holding AB XSAT:MIR
39 GF Score
Price kr26.20
GF Value kr15.90
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Miris Holding AB Beneish M-Score?

Miris Holding AB XSAT:MIR -2.24% 39 Beneish M-Score is -3.36 as of Jun. 26, 2026. GuruFocus rates XSAT:MIR with a GF Score™ of 39/100 and a GF Value™ of kr15.90 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 2,404 Hardware companies, Miris Holding AB ranks better than 90.64% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.36 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Miris Holding AB's Beneish M-Score or its related term are showing as below:

XSAT:MIR' s Beneish M-Score Range Over the Past 10 Years
Min: -4.28   Med: -2.57   Max: 1.05
Current: -3.36

During the past 13 years, the highest Beneish M-Score of Miris Holding AB was 1.05. The lowest was -4.28. And the median was -2.57.


Miris Holding AB Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Miris Holding AB's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Miris Holding AB Beneish M-Score Chart

Miris Holding AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.38 -3.82 -4.23 -2.51 -3.36

Miris Holding AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -3.36 0.00

XSAT:MIR vs COHR, KEYS, GRMN: Beneish M-Score Comparison

For the Scientific & Technical Instruments subindustry, Miris Holding AB's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Miris Holding AB Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, Miris Holding AB's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Miris Holding AB's Beneish M-Score falls into.


XSAT:MIR
39GF Score
Miris Holding AB XSAT:MIR
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Miris Holding AB Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Miris Holding AB for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9047+0.528 * 0.8302+0.404 * 0.8145+0.892 * 0.9956+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.176936-0.327 * 0.3709
=-3.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was kr5.68 Mil.
Revenue was kr17.47 Mil.
Gross Profit was kr3.62 Mil.
Total Current Assets was kr15.87 Mil.
Total Assets was kr30.33 Mil.
Property, Plant and Equipment(Net PPE) was kr0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was kr0.00 Mil.
Selling, General, & Admin. Expense(SGA) was kr0.00 Mil.
Total Current Liabilities was kr7.19 Mil.
Long-Term Debt & Capital Lease Obligation was kr2.27 Mil.
Net Income was kr-4.81 Mil.
Gross Profit was kr0.00 Mil.
Cash Flow from Operations was kr0.56 Mil.
Total Receivables was kr6.31 Mil.
Revenue was kr17.55 Mil.
Gross Profit was kr3.02 Mil.
Total Current Assets was kr9.30 Mil.
Total Assets was kr22.43 Mil.
Property, Plant and Equipment(Net PPE) was kr0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was kr0.54 Mil.
Selling, General, & Admin. Expense(SGA) was kr0.00 Mil.
Total Current Liabilities was kr12.14 Mil.
Long-Term Debt & Capital Lease Obligation was kr6.74 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(5.68 / 17.473) / (6.306 / 17.55)
=0.325073 / 0.359316
=0.9047

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3.017 / 17.55) / (3.618 / 17.473)
=0.171909 / 0.207062
=0.8302

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (15.871 + 0) / 30.333) / (1 - (9.302 + 0) / 22.432)
=0.476774 / 0.585325
=0.8145

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=17.473 / 17.55
=0.9956

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.541 / (0.541 + 0)) / (0 / (0 + 0))
=1 /
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 17.473) / (0 / 17.55)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2.273 + 7.191) / 30.333) / ((6.737 + 12.135) / 22.432)
=0.312003 / 0.841298
=0.3709

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-4.812 - 0 - 0.555) / 30.333
=-0.176936

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Miris Holding AB has a M-score of -3.36 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.36 mean?
Miris Holding AB (XSAT:MIR) has a Beneish M-Score of -3.36 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Miris Holding AB and its competitors. According to the industry distribution chart, Miris Holding AB ranks #225 out of 2404 companies in the Hardware industry, placing it in the top 9.4%.
Is Miris Holding AB's Beneish M-Score too high?
Miris Holding AB's current Beneish M-Score is -3.36. Based on the distribution chart, Miris Holding AB ranks #225 out of 2404 companies in the Hardware industry, which is in the top quartile — a strong position relative to peers. Overall, Miris Holding AB has a GF Score™ of 39/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Miris Holding AB's Beneish M-Score compare to COHR and KEYS?
According to the Hardware industry distribution chart, Miris Holding AB ranks #225 out of 2404 companies for Beneish M-Score. This places Miris Holding AB in the top 9% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Miris Holding AB and its competitors. Miris Holding AB's current Beneish M-Score is -3.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Miris Holding AB stock overvalued right now?
Based on GuruFocus' analysis, Miris Holding AB (XSAT:MIR) is currently considered Significantly Overvalued. The stock's GF Value™ is kr15.90, compared to a current price of kr26.20 — trading 64.8% above its estimated fair value. The current Beneish M-Score is -3.36. Miris Holding AB's overall GF Score™ is 39/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Miris Holding AB (XSAT:MIR), the current Beneish M-Score is -3.36 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Miris Holding AB (XSAT:MIR) Overvalued in 2026?

Based on GuruFocus' analysis, Miris Holding AB stock appears to be overvalued. The current stock price of kr26.20 is trading 64.8% above its estimated GF Value™ of kr15.90. GuruFocus considers Miris Holding AB to be Significantly Overvalued.

Key valuation signals for XSAT:MIR:

  • Beneish M-Score: -3.36
  • GF Value™: kr15.90 vs. price of kr26.20 (64.8% above fair value)
  • GF Score™: 39/100 with 4 warning signs

No single metric tells the full story. See the XSAT:MIR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Miris Holding AB Business Description

Address Danmarksgatan 26, Uppsala, SWE, SE-753 23
Miris Holding AB develops, produces, markets and sells the Miris HMA - Human Milk Analyzer (HMA). It provides neonatal health through the development, manufacture and sale of equipment and consumables for human milk analysis to enable individual nutrition for premature infants. It is used in healthcare for the analysis of breast milk for premature babies and for the classification of donated breast milk at milk banks.
39GF Score

Get the complete analysis for XSAT:MIR

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr26.20
Price
kr15.90
GF Value