Nidhogg Resources Holding AB (XSAT:NIDHOG) Cyclically Adjusted FCF per Share: kr-740.88 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSAT:NIDHOG Nidhogg Resources Holding AB XSAT:NIDHOG
24 GF Score
Price kr0.39
! 3 Warning Signs
View Full Analysis

What is Nidhogg Resources Holding AB Cyclically Adjusted FCF per Share?

Nidhogg Resources Holding AB XSAT:NIDHOG -12.50% 24 Cyclically Adjusted FCF per Share is kr-740.88 as of Mar. 2026. GuruFocus rates XSAT:NIDHOG with a GF Score™ of 24/100. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Nidhogg Resources Holding AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr-0.108. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr-740.88 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 13.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 14.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Nidhogg Resources Holding AB was 15.30% per year. The lowest was 13.50% per year. And the median was 13.65% per year.

As of today (2026-08-01), Nidhogg Resources Holding AB's current stock price is kr0.385. Nidhogg Resources Holding AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr-740.88. Nidhogg Resources Holding AB's Cyclically Adjusted Price-to-FCF of today is .


Nidhogg Resources Holding AB  (XSAT:NIDHOG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Nidhogg Resources Holding AB Cyclically Adjusted FCF per Share Related Terms


Nidhogg Resources Holding AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Nidhogg Resources Holding AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nidhogg Resources Holding AB Cyclically Adjusted FCF per Share Chart

Nidhogg Resources Holding AB Annual Data
Trend Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1,842.32 -1,556.92 -1,384.40 -1,190.37 -998.08

Nidhogg Resources Holding AB Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -938.94 -893.73 -828.37 -798.91 -740.88

XSAT:NIDHOG vs VRTX, REGN, RVMD: Cyclically Adjusted FCF per Share Comparison

For the Biotechnology subindustry, Nidhogg Resources Holding AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nidhogg Resources Holding AB Cyclically Adjusted Price-to-FCF vs Biotechnology Industry

For the Biotechnology industry and Healthcare sector, Nidhogg Resources Holding AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Nidhogg Resources Holding AB's Cyclically Adjusted Price-to-FCF falls into.


XSAT:NIDHOG
24GF Score
Nidhogg Resources Holding AB XSAT:NIDHOG
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nidhogg Resources Holding AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nidhogg Resources Holding AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.108/133.5600*133.5600
=-0.108

Current CPI (Mar. 2026) = 133.5600.

Nidhogg Resources Holding AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 -473.000 100.276 -630.001
201603 -1,213.063 100.751 -1,608.085
201606 765.214 101.019 1,011.706
201609 -311.786 101.138 -411.738
201612 -598.588 102.022 -783.633
201703 -281.750 102.022 -368.849
201706 -236.600 102.752 -307.539
201709 -360.150 103.279 -465.745
201712 -1,813.190 103.793 -2,333.205
201803 426.160 103.962 547.489
201806 -423.920 104.875 -539.872
201809 -81.360 105.679 -102.825
201812 -500.333 105.912 -630.945
201903 -23.500 105.886 -29.642
201906 -154.673 106.742 -193.534
201909 -42.727 107.214 -53.227
201912 -43.763 107.766 -54.238
202003 -40.847 106.563 -51.195
202006 -12.097 107.498 -15.030
202009 -0.269 107.635 -0.334
202012 -0.324 108.296 -0.400
202103 -4.309 108.360 -5.311
202106 -193.478 108.928 -237.230
202109 71.576 110.338 86.640
202112 -25.287 112.486 -30.024
202203 -26.569 114.825 -30.904
202206 -21.805 118.384 -24.600
202209 -49.957 122.296 -54.558
202212 -20.694 126.365 -21.872
202303 -47.351 127.042 -49.781
202306 -6.281 129.407 -6.483
202309 -5.500 130.224 -5.641
202312 -4.259 131.912 -4.312
202403 -4.125 132.205 -4.167
202406 0.769 132.716 0.774
202409 -0.113 132.304 -0.114
202506 -0.088 133.699 -0.088
202509 -0.143 133.480 -0.143
202512 0.001 133.390 0.001
202603 -0.108 133.560 -0.108

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr-740.88 mean?
Nidhogg Resources Holding AB (XSAT:NIDHOG) has a Cyclically Adjusted FCF per Share of kr-740.88 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nidhogg Resources Holding AB and its competitors.
Is Nidhogg Resources Holding AB's Cyclically Adjusted FCF per Share too high?
Nidhogg Resources Holding AB's current Cyclically Adjusted FCF per Share is kr-740.88. Overall, Nidhogg Resources Holding AB has a GF Score™ of 24/100, reflecting its overall financial health beyond just this single metric.
How does Nidhogg Resources Holding AB's Cyclically Adjusted FCF per Share compare to VRTX and REGN?
Nidhogg Resources Holding AB's Cyclically Adjusted FCF per Share of kr-740.88 can be compared against companies in the Biotechnology industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Biotechnology company?
A good Cyclically Adjusted FCF per Share depends on the Biotechnology industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nidhogg Resources Holding AB and its competitors. Nidhogg Resources Holding AB's current Cyclically Adjusted FCF per Share is kr-740.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nidhogg Resources Holding AB stock overvalued right now?
Nidhogg Resources Holding AB (XSAT:NIDHOG) has a current Cyclically Adjusted FCF per Share of kr-740.88. The current Cyclically Adjusted FCF per Share is kr-740.88. Nidhogg Resources Holding AB's overall GF Score™ is 24/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Nidhogg Resources Holding AB (XSAT:NIDHOG), the current Cyclically Adjusted FCF per Share is kr-740.88 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Nidhogg Resources Holding AB Business Description

Address SLOTTSGATAN 14, Fogdevreten 2, Jonkoping, SWE, 553 22
Nidhogg Resources Holding AB is a Company operates in the mining sector. The company is a Swedish-owned company with a focus on extracting raw materials in Sweden and the USA. The company's plan of action is to build on existing infrastructure, apply new technology/innovations to support and drive the energy system transition.
24GF Score

Get the complete analysis for XSAT:NIDHOG

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr0.39
Price