Phase Holographic Imaging PHI AB (XSAT:PHI) Cyclically Adjusted FCF per Share: kr-1.18 (As of Oct. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSAT:PHI Phase Holographic Imaging PHI AB XSAT:PHI
47 GF Score
Price kr0.53
GF Value kr2.80
! 5 Warning Signs
View Full Analysis

What is Phase Holographic Imaging PHI AB Cyclically Adjusted FCF per Share?

Phase Holographic Imaging PHI AB XSAT:PHI 47 Cyclically Adjusted FCF per Share is kr-1.18 as of Oct. 2025. GuruFocus rates XSAT:PHI with a GF Score™ of 47/100 and a GF Value™ of kr2.80. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Phase Holographic Imaging PHI AB's adjusted free cash flow per share for the three months ended in Oct. 2025 was kr-0.134. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr-1.18 for the trailing ten years ended in Oct. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-31), Phase Holographic Imaging PHI AB's current stock price is kr0.53. Phase Holographic Imaging PHI AB's Cyclically Adjusted FCF per Share for the quarter that ended in Oct. 2025 was kr-1.18. Phase Holographic Imaging PHI AB's Cyclically Adjusted Price-to-FCF of today is .


Phase Holographic Imaging PHI AB  (XSAT:PHI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Phase Holographic Imaging PHI AB Cyclically Adjusted FCF per Share Related Terms


Phase Holographic Imaging PHI AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Phase Holographic Imaging PHI AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Phase Holographic Imaging PHI AB Cyclically Adjusted FCF per Share Chart

Phase Holographic Imaging PHI AB Annual Data
Trend Apr16 Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24 Apr25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 -1.36 -1.40 -1.25

Phase Holographic Imaging PHI AB Quarterly Data
Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.27 -1.29 -1.25 -1.22 -1.18

XSAT:PHI vs ABT, BSX, SYK: Cyclically Adjusted FCF per Share Comparison

For the Medical Devices subindustry, Phase Holographic Imaging PHI AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Phase Holographic Imaging PHI AB Cyclically Adjusted Price-to-FCF vs Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, Phase Holographic Imaging PHI AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Phase Holographic Imaging PHI AB's Cyclically Adjusted Price-to-FCF falls into.


XSAT:PHI
47GF Score
Phase Holographic Imaging PHI AB XSAT:PHI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Phase Holographic Imaging PHI AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Phase Holographic Imaging PHI AB's adjusted Free Cash Flow per Share data for the three months ended in Oct. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Oct. 2025 (Change)*Current CPI (Oct. 2025)
=-0.134/133.8300*133.8300
=-0.134

Current CPI (Oct. 2025) = 133.8300.

Phase Holographic Imaging PHI AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201601 -0.217 99.931 -0.291
201604 -0.422 100.732 -0.561
201607 -0.205 101.080 -0.271
201610 -0.390 101.485 -0.514
201701 -0.158 101.326 -0.209
201704 -0.233 102.615 -0.304
201707 -0.346 103.301 -0.448
201710 -0.323 103.202 -0.419
201801 -0.357 102.925 -0.464
201804 -0.465 104.390 -0.596
201807 -0.320 105.420 -0.406
201810 -0.391 105.545 -0.496
201901 -0.429 104.855 -0.548
201904 -0.427 106.627 -0.536
201907 -0.348 107.166 -0.435
201910 -0.413 107.243 -0.515
202001 -0.346 106.215 -0.436
202004 -0.432 106.240 -0.544
202007 -0.302 107.731 -0.375
202010 -0.368 107.539 -0.458
202101 -0.321 107.897 -0.398
202104 -0.297 108.624 -0.366
202107 -0.510 109.218 -0.625
202110 -0.340 110.562 -0.412
202201 -0.666 111.876 -0.797
202204 1.115 115.534 1.292
202207 1.221 118.489 1.379
202210 -0.260 122.561 -0.284
202301 -0.439 124.942 -0.470
202304 -0.220 127.632 -0.231
202307 -0.678 129.464 -0.701
202310 0.014 130.549 0.014
202401 -0.435 131.720 -0.442
202404 -0.106 132.601 -0.107
202407 -0.026 132.831 -0.026
202410 0.114 132.604 0.115
202501 -0.592 132.943 -0.596
202504 -0.138 132.981 -0.139
202507 -0.029 133.957 -0.029
202510 -0.134 133.830 -0.134

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr-1.18 mean?
Phase Holographic Imaging PHI AB (XSAT:PHI) has a Cyclically Adjusted FCF per Share of kr-1.18 as of Oct. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Phase Holographic Imaging PHI AB and its competitors.
Is Phase Holographic Imaging PHI AB's Cyclically Adjusted FCF per Share too high?
Phase Holographic Imaging PHI AB's current Cyclically Adjusted FCF per Share is kr-1.18. Overall, Phase Holographic Imaging PHI AB has a GF Score™ of 47/100, reflecting its overall financial health beyond just this single metric.
How does Phase Holographic Imaging PHI AB's Cyclically Adjusted FCF per Share compare to ABT and BSX?
Phase Holographic Imaging PHI AB's Cyclically Adjusted FCF per Share of kr-1.18 can be compared against companies in the Medical Devices & Instruments industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Medical Devices & Instruments company?
A good Cyclically Adjusted FCF per Share depends on the Medical Devices & Instruments industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Phase Holographic Imaging PHI AB and its competitors. Phase Holographic Imaging PHI AB's current Cyclically Adjusted FCF per Share is kr-1.18. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Phase Holographic Imaging PHI AB stock overvalued right now?
Phase Holographic Imaging PHI AB (XSAT:PHI) has a current Cyclically Adjusted FCF per Share of kr-1.18. The stock's GF Value™ is kr2.80, compared to a current price of kr0.53 — trading 81.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is kr-1.18. Phase Holographic Imaging PHI AB's overall GF Score™ is 47/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Phase Holographic Imaging PHI AB (XSAT:PHI), the current Cyclically Adjusted FCF per Share is kr-1.18 as of Oct. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Phase Holographic Imaging PHI AB (XSAT:PHI) Overvalued in 2026?

Based on GuruFocus' analysis, Phase Holographic Imaging PHI AB stock appears to be undervalued. The current stock price of kr0.53 is trading 81.1% below its estimated GF Value™ of kr2.80.

Key valuation signals for XSAT:PHI:

  • Cyclically Adjusted FCF per Share: kr-1.18
  • GF Value™: kr2.80 vs. price of kr0.53 (81.1% below fair value)
  • GF Score™: 47/100 with 5 warning signs

No single metric tells the full story. See the XSAT:PHI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Phase Holographic Imaging PHI AB Business Description

Address Skiffervagen 48, Lund, SWE, 224 78
Phase Holographic Imaging PHI AB is a medical device company that develops and markets non-invasive time-lapse imaging instruments used for the quantitative long-term analysis of living cell cultures. The company's commercial HoloMonitor products are based on Quantitative Phase Imaging (QPI) technology, which is used for real-time cell quality evaluation. Geographically, it has presence in Lund, Sweden, with offices in Boston, MA and Winston-Salem, NC.
47GF Score

Get the complete analysis for XSAT:PHI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr0.53
Price
kr2.80
GF Value