Invercap INVERCAP (XSGO:INVERCAP) Cyclically Adjusted FCF per Share: CLP25.85 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSGO:INVERCAP Invercap SA INVERCAP XSGO:INVERCAP
63 GF Score
Price CLP1,917.50
GF Value CLP1,753.84
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is Invercap INVERCAP Cyclically Adjusted FCF per Share?

Invercap INVERCAP XSGO:INVERCAP 63 Cyclically Adjusted FCF per Share is CLP25.85 as of Jun. 2026. GuruFocus rates XSGO:INVERCAP with a GF Score™ of 63/100 and a GF Value™ of CLP1,753.84 (Fairly Valued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Invercap INVERCAP's adjusted free cash flow per share for the three months ended in Jun. 2026 was CLP479.928. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is CLP25.85 for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 0.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Invercap INVERCAP was 0.50% per year. The lowest was 0.50% per year. And the median was 0.50% per year.

As of today (2026-08-24), Invercap INVERCAP's current stock price is CLP1917.50. Invercap INVERCAP's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was CLP25.85. Invercap INVERCAP's Cyclically Adjusted Price-to-FCF of today is 74.18.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Invercap INVERCAP was 461.96. The lowest was 12.70. And the median was 25.97.


Invercap INVERCAP  (XSGO:INVERCAP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Invercap INVERCAP's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1917.50/25.85
=74.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Invercap INVERCAP was 461.96. The lowest was 12.70. And the median was 25.97.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Invercap INVERCAP Cyclically Adjusted FCF per Share Related Terms


Invercap INVERCAP Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Invercap INVERCAP's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Invercap INVERCAP Cyclically Adjusted FCF per Share Chart

Invercap INVERCAP Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 84.39 -68.69 -138.77 -97.32 -67.69

Invercap INVERCAP Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -111.54 -133.15 -67.69 -20.89 25.85

XSGO:INVERCAP vs NUE, STLD, RS: Cyclically Adjusted FCF per Share Comparison

For the Steel subindustry, Invercap INVERCAP's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Invercap INVERCAP Cyclically Adjusted Price-to-FCF vs Steel Industry

For the Steel industry and Basic Materials sector, Invercap INVERCAP's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Invercap INVERCAP's Cyclically Adjusted Price-to-FCF falls into.


XSGO:INVERCAP
63GF Score
Invercap SA INVERCAP XSGO:INVERCAP
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Invercap INVERCAP Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Invercap INVERCAP's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=479.928/162.5100*162.5100
=479.928

Current CPI (Jun. 2026) = 162.5100.

Invercap INVERCAP Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -3.479 104.521 -5.409
201612 -4.910 104.532 -7.633
201703 11.068 105.752 17.008
201706 39.724 105.730 61.057
201709 -0.222 106.035 -0.340
201712 30.809 106.907 46.833
201803 -0.024 107.670 -0.036
201806 62.025 108.421 92.968
201809 -0.531 109.369 -0.789
201812 36.310 109.653 53.813
201903 -6.991 110.339 -10.297
201906 51.561 111.352 75.249
201909 -6.824 111.821 -9.917
201912 -0.932 112.943 -1.341
202003 -7.533 114.468 -10.695
202006 -5.970 114.283 -8.489
202009 2.795 115.275 3.940
202012 78.871 116.299 110.210
202103 -11.031 117.770 -15.222
202106 514.783 118.630 705.193
202109 249.256 121.431 333.578
202112 -925.207 124.634 -1,206.376
202203 -749.428 128.850 -945.201
202206 155.696 133.448 189.603
202209 -901.065 138.101 -1,060.328
202212 387.218 140.574 447.642
202303 -509.342 143.145 -578.245
202306 90.799 143.538 102.801
202309 -691.841 145.172 -774.469
202312 688.382 146.109 765.655
202403 -48.365 148.551 -52.910
202406 931.185 149.592 1,011.597
202409 -317.436 151.212 -341.153
202412 -35.497 152.774 -37.759
202503 -438.764 155.783 -457.711
202506 324.583 155.754 338.662
202509 -196.788 157.870 -202.572
202512 653.322 158.040 671.801
202603 471.012 160.190 477.834
202606 479.928 162.510 479.928

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of CLP25.85 mean?
Invercap INVERCAP (XSGO:INVERCAP) has a Cyclically Adjusted FCF per Share of CLP25.85 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Invercap INVERCAP and its competitors.
Is Invercap INVERCAP's Cyclically Adjusted FCF per Share too high?
Invercap INVERCAP's current Cyclically Adjusted FCF per Share is CLP25.85. Overall, Invercap INVERCAP has a GF Score™ of 63/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Invercap INVERCAP's Cyclically Adjusted FCF per Share compare to NUE and STLD?
Invercap INVERCAP's Cyclically Adjusted FCF per Share of CLP25.85 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Steel company?
A good Cyclically Adjusted FCF per Share depends on the Steel industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Invercap INVERCAP and its competitors. Invercap INVERCAP's current Cyclically Adjusted FCF per Share is CLP25.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Invercap INVERCAP stock overvalued right now?
Based on GuruFocus' analysis, Invercap INVERCAP (XSGO:INVERCAP) is currently considered Fairly Valued. The stock's GF Value™ is CLP1,753.84, compared to a current price of CLP1,917.50 — trading 9.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is CLP25.85. Invercap INVERCAP's overall GF Score™ is 63/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Invercap INVERCAP (XSGO:INVERCAP), the current Cyclically Adjusted FCF per Share is CLP25.85 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Invercap INVERCAP (XSGO:INVERCAP) Overvalued in 2026?

Based on GuruFocus' analysis, Invercap INVERCAP stock appears to be overvalued. The current stock price of CLP1,917.50 is trading 9.3% above its estimated GF Value™ of CLP1,753.84. GuruFocus considers Invercap INVERCAP to be Fairly Valued.

Key valuation signals for XSGO:INVERCAP:

  • Cyclically Adjusted FCF per Share: CLP25.85
  • GF Value™: CLP1,753.84 vs. price of CLP1,917.50 (9.3% above fair value)
  • GF Score™: 63/100 with 8 warning signs

No single metric tells the full story. See the XSGO:INVERCAP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Invercap INVERCAP Business Description

Address Gertrudis Echenique 220, Las Condes, Santiago, CHL
Invercap SA INVERCAP through its subsidiaries engages in the extraction of iron ore and production of steel in Chile and Latin America. Its steel products include steel bars, flat products, structural tubes, pipes, and open profiles. The company also provides shaped steel products for structural use and conduction of steel fluids for safety and construction markets.
63GF Score

Get the complete analysis for XSGO:INVERCAP

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CLP1,917.50
Price
CLP1,753.84
GF Value