SMU (XSGO:SMU) Cyclically Adjusted FCF per Share: CLP31.01 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSGO:SMU SMU SA XSGO:SMU
67 GF Score
Price CLP127.90
GF Value CLP160.01
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is SMU Cyclically Adjusted FCF per Share?

SMU XSGO:SMU 67 Cyclically Adjusted FCF per Share is CLP31.01 as of Jun. 2026. GuruFocus rates XSGO:SMU with a GF Score™ of 67/100 and a GF Value™ of CLP160.01 (Modestly Undervalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

SMU's adjusted free cash flow per share for the three months ended in Jun. 2026 was CLP-1.489. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is CLP31.01 for the trailing ten years ended in Jun. 2026.

During the past 12 months, SMU's average Cyclically Adjusted FCF Growth Rate was -2.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 38.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 65.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of SMU was 146.00% per year. The lowest was 38.00% per year. And the median was 38.40% per year.

As of today (2026-08-25), SMU's current stock price is CLP127.90. SMU's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was CLP31.01. SMU's Cyclically Adjusted Price-to-FCF of today is 4.12.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of SMU was 111.07. The lowest was 4.12. And the median was 6.28.


SMU  (XSGO:SMU) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

SMU's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=127.90/31.01
=4.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of SMU was 111.07. The lowest was 4.12. And the median was 6.28.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


SMU Cyclically Adjusted FCF per Share Related Terms


SMU Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for SMU's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SMU Cyclically Adjusted FCF per Share Chart

SMU Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.35 11.82 29.19 30.11 31.08

SMU Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 31.80 32.55 31.08 31.43 31.01

XSGO:SMU vs DDS, M: Cyclically Adjusted FCF per Share Comparison

For the Department Stores subindustry, SMU's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SMU Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, SMU's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where SMU's Cyclically Adjusted Price-to-FCF falls into.


XSGO:SMU
67GF Score
SMU SA XSGO:SMU
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SMU Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, SMU's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-1.489/162.5100*162.5100
=-1.489

Current CPI (Jun. 2026) = 162.5100.

SMU Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 8.243 104.521 12.816
201612 11.726 104.532 18.230
201703 0.806 105.752 1.239
201706 -0.279 105.730 -0.429
201709 6.761 106.035 10.362
201712 4.829 106.907 7.341
201803 4.595 107.670 6.935
201806 -1.593 108.421 -2.388
201809 8.261 109.369 12.275
201812 2.388 109.653 3.539
201903 4.050 110.339 5.965
201906 3.453 111.352 5.039
201909 8.312 111.821 12.080
201912 2.195 112.943 3.158
202003 3.765 114.468 5.345
202006 -1.510 114.283 -2.147
202009 14.266 115.275 20.112
202012 8.663 116.299 12.105
202103 4.113 117.770 5.676
202106 9.376 118.630 12.844
202109 9.571 121.431 12.809
202112 10.398 124.634 13.558
202203 6.701 128.850 8.452
202206 4.805 133.448 5.851
202209 14.411 138.101 16.958
202212 11.128 140.574 12.864
202303 10.588 143.145 12.020
202306 7.631 143.538 8.640
202309 5.726 145.172 6.410
202312 9.319 146.109 10.365
202403 15.768 148.551 17.250
202406 -1.384 149.592 -1.504
202409 10.840 151.212 11.650
202412 -4.754 152.774 -5.057
202503 9.936 155.783 10.365
202506 5.306 155.754 5.536
202509 3.511 157.870 3.614
202512 7.802 158.040 8.023
202603 3.677 160.190 3.730
202606 -1.489 162.510 -1.489

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of CLP31.01 mean?
SMU (XSGO:SMU) has a Cyclically Adjusted FCF per Share of CLP31.01 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on SMU and its competitors.
Is SMU's Cyclically Adjusted FCF per Share too high?
SMU's current Cyclically Adjusted FCF per Share is CLP31.01. Overall, SMU has a GF Score™ of 67/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does SMU's Cyclically Adjusted FCF per Share compare to DDS and M?
SMU's Cyclically Adjusted FCF per Share of CLP31.01 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on SMU and its competitors. SMU's current Cyclically Adjusted FCF per Share is CLP31.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SMU stock overvalued right now?
Based on GuruFocus' analysis, SMU (XSGO:SMU) is currently considered Modestly Undervalued. The stock's GF Value™ is CLP160.01, compared to a current price of CLP127.90 — trading 20.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is CLP31.01. SMU's overall GF Score™ is 67/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For SMU (XSGO:SMU), the current Cyclically Adjusted FCF per Share is CLP31.01 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SMU (XSGO:SMU) Overvalued in 2026?

Based on GuruFocus' analysis, SMU stock appears to be undervalued. The current stock price of CLP127.90 is trading 20.1% below its estimated GF Value™ of CLP160.01. GuruFocus considers SMU to be Modestly Undervalued.

Key valuation signals for XSGO:SMU:

  • Cyclically Adjusted FCF per Share: CLP31.01
  • GF Value™: CLP160.01 vs. price of CLP127.90 (20.1% below fair value)
  • GF Score™: 67/100 with 7 warning signs

No single metric tells the full story. See the XSGO:SMU stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SMU Business Description

Address Av. Cerro El Plomo, 11th floor, Las Condes, Santiago, CHL, 5680
SMU SA operates supermarkets in Chile. The Company operates under the brand names Unimarc, OK Market, Telemercados, and Wholesaler 10 Alvi. It operates through the following segments; Supermarket segment and Other segments.
67GF Score

Get the complete analysis for XSGO:SMU

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CLP127.90
Price
CLP160.01
GF Value