GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » SMU SA (XSGO:SMU) » Definitions » Cyclically Adjusted FCF per Share

SMU (XSGO:SMU) Cyclically Adjusted FCF per Share : CLP30.95 (As of Mar. 2024)


View and export this data going back to 2014. Start your Free Trial

What is SMU Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

SMU's adjusted free cash flow per share for the three months ended in Mar. 2024 was CLP15.768. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is CLP30.95 for the trailing ten years ended in Mar. 2024.

During the past 12 months, SMU's average Cyclically Adjusted FCF Growth Rate was 36.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 146.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of SMU was 146.00% per year. The lowest was 146.00% per year. And the median was 146.00% per year.

As of today (2024-05-29), SMU's current stock price is CLP183.20. SMU's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was CLP30.95. SMU's Cyclically Adjusted Price-to-FCF of today is 5.92.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of SMU was 111.07. The lowest was 5.10. And the median was 7.43.


SMU Cyclically Adjusted FCF per Share Historical Data

The historical data trend for SMU's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SMU Cyclically Adjusted FCF per Share Chart

SMU Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 1.96 11.35 11.82 29.19

SMU Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 22.76 24.73 24.25 29.19 30.95

Competitive Comparison of SMU's Cyclically Adjusted FCF per Share

For the Department Stores subindustry, SMU's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SMU's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, SMU's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where SMU's Cyclically Adjusted Price-to-FCF falls into.



SMU Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, SMU's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=15.768/146.1089*146.1089
=15.768

Current CPI (Mar. 2024) = 146.1089.

SMU Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 1.276 95.543 1.951
201409 0.509 96.883 0.768
201412 15.466 97.515 23.173
201503 0.448 98.539 0.664
201506 2.201 99.770 3.223
201509 0.255 101.383 0.367
201512 14.730 101.775 21.146
201603 2.771 102.930 3.933
201606 4.647 103.965 6.531
201609 8.243 104.521 11.523
201612 11.726 104.532 16.390
201703 0.806 105.752 1.114
201706 -0.279 105.730 -0.386
201709 6.761 106.035 9.316
201712 4.829 106.907 6.600
201803 4.595 107.670 6.235
201806 -1.593 108.421 -2.147
201809 8.261 109.369 11.036
201812 2.388 109.653 3.182
201903 4.050 110.339 5.363
201906 3.453 111.352 4.531
201909 8.312 111.821 10.861
201912 2.195 112.943 2.840
202003 3.765 114.468 4.806
202006 -1.510 114.283 -1.931
202009 14.266 115.275 18.082
202012 8.663 116.299 10.884
202103 4.113 117.770 5.103
202106 9.376 118.630 11.548
202109 9.571 121.431 11.516
202112 10.398 124.634 12.190
202203 6.701 128.850 7.599
202206 4.805 133.448 5.261
202209 14.411 138.101 15.247
202212 11.128 140.574 11.566
202303 10.588 143.145 10.807
202306 7.631 143.538 7.768
202309 5.726 145.172 5.763
202312 9.319 146.109 9.319
202403 15.768 146.109 15.768

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


SMU  (XSGO:SMU) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

SMU's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=183.20/30.95
=5.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of SMU was 111.07. The lowest was 5.10. And the median was 7.43.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


SMU Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of SMU's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


SMU (XSGO:SMU) Business Description

Industry
Traded in Other Exchanges
N/A
Address
Av. Cerro El Plomo, 11th floor, Las Condes, Santiago, CHL, 5680
SMU SA operates supermarkets in Chile. The Company operates under the brand names Unimarc, OK Market, Telemercados, and Wholesaler 10 Alvi. It operates through the following segments; Supermarket segment and Other segments.

SMU (XSGO:SMU) Headlines

No Headlines