LEG Immobilien SE (XSWX:LEG) Cyclically Adjusted FCF per Share: CHF4.61 (As of Mar. 2026)


XSWX:LEG LEG Immobilien SE XSWX:LEG
69 GF Score
Price CHF49.92
GF Value CHF70.21
! 5 Warning Signs
View Full Analysis

What is LEG Immobilien SE Cyclically Adjusted FCF per Share?

LEG Immobilien SE XSWX:LEG 69 Cyclically Adjusted FCF per Share is CHF4.61 as of Mar. 2026. GuruFocus rates XSWX:LEG with a GF Score™ of 69/100 and a GF Value™ of CHF70.21. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

LEG Immobilien SE's adjusted free cash flow per share for the three months ended in Mar. 2026 was CHF1.486. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is CHF4.61 for the trailing ten years ended in Mar. 2026.

During the past 12 months, LEG Immobilien SE's average Cyclically Adjusted FCF Growth Rate was 8.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 7.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of LEG Immobilien SE was 8.10% per year. The lowest was 7.30% per year. And the median was 7.60% per year.

As of today (2026-07-01), LEG Immobilien SE's current stock price is CHF49.92. LEG Immobilien SE's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was CHF4.61. LEG Immobilien SE's Cyclically Adjusted Price-to-FCF of today is 10.83.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of LEG Immobilien SE was 37.86. The lowest was 10.44. And the median was 17.17.


LEG Immobilien SE  (XSWX:LEG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

LEG Immobilien SE's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=49.92/4.61
=10.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of LEG Immobilien SE was 37.86. The lowest was 10.44. And the median was 17.17.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


LEG Immobilien SE Cyclically Adjusted FCF per Share Related Terms


LEG Immobilien SE Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for LEG Immobilien SE's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

LEG Immobilien SE Cyclically Adjusted FCF per Share Chart

LEG Immobilien SE Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.12 8.82 7.50 7.71 10.88

LEG Immobilien SE Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.76 8.85 9.76 10.88 4.61

XSWX:LEG vs CBRE, BEKE, JLL: Cyclically Adjusted FCF per Share Comparison

For the Real Estate Services subindustry, LEG Immobilien SE's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


LEG Immobilien SE Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, LEG Immobilien SE's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where LEG Immobilien SE's Cyclically Adjusted Price-to-FCF falls into.


XSWX:LEG
69GF Score
LEG Immobilien SE XSWX:LEG
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

LEG Immobilien SE Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, LEG Immobilien SE's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.486/131.2583*131.2583
=1.486

Current CPI (Mar. 2026) = 131.2583.

LEG Immobilien SE Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.345 100.717 0.450
201609 0.953 101.017 1.238
201612 0.751 101.217 0.974
201703 1.260 101.417 1.631
201706 0.526 102.117 0.676
201709 1.383 102.717 1.767
201712 1.136 102.617 1.453
201803 1.295 102.917 1.652
201806 0.822 104.017 1.037
201809 1.400 104.718 1.755
201812 1.153 104.217 1.452
201903 1.477 104.217 1.860
201906 0.918 105.718 1.140
201909 1.076 106.018 1.332
201912 1.379 105.818 1.711
202003 1.036 105.718 1.286
202006 1.016 106.618 1.251
202009 1.131 105.818 1.403
202012 1.092 105.518 1.358
202103 1.325 107.518 1.618
202106 1.293 108.486 1.564
202109 0.914 109.435 1.096
202112 1.180 110.384 1.403
202203 0.779 113.968 0.897
202206 0.764 115.760 0.866
202209 0.784 118.818 0.866
202212 1.153 119.345 1.268
202303 1.499 122.402 1.607
202306 1.727 123.140 1.841
202309 0.526 124.195 0.556
202312 1.230 123.773 1.304
202403 1.560 125.038 1.638
202406 1.820 125.882 1.898
202409 0.036 126.198 0.037
202412 1.197 127.041 1.237
202503 1.370 127.779 1.407
202506 2.008 128.412 2.053
202509 0.310 129.255 0.315
202512 1.760 129.361 1.786
202603 1.486 131.258 1.486

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of CHF4.61 mean?
LEG Immobilien SE (XSWX:LEG) has a Cyclically Adjusted FCF per Share of CHF4.61 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on LEG Immobilien SE and its competitors.
Is LEG Immobilien SE's Cyclically Adjusted FCF per Share too high?
LEG Immobilien SE's current Cyclically Adjusted FCF per Share is CHF4.61. Overall, LEG Immobilien SE has a GF Score™ of 69/100, reflecting its overall financial health beyond just this single metric.
How does LEG Immobilien SE's Cyclically Adjusted FCF per Share compare to CBRE and BEKE?
LEG Immobilien SE's Cyclically Adjusted FCF per Share of CHF4.61 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on LEG Immobilien SE and its competitors. LEG Immobilien SE's current Cyclically Adjusted FCF per Share is CHF4.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is LEG Immobilien SE stock overvalued right now?
LEG Immobilien SE (XSWX:LEG) has a current Cyclically Adjusted FCF per Share of CHF4.61. The stock's GF Value™ is CHF70.21, compared to a current price of CHF49.92 — trading 28.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is CHF4.61. LEG Immobilien SE's overall GF Score™ is 69/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For LEG Immobilien SE (XSWX:LEG), the current Cyclically Adjusted FCF per Share is CHF4.61 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is LEG Immobilien SE (XSWX:LEG) Overvalued in 2026?

Based on GuruFocus' analysis, LEG Immobilien SE stock appears to be undervalued. The current stock price of CHF49.92 is trading 28.9% below its estimated GF Value™ of CHF70.21.

Key valuation signals for XSWX:LEG:

  • Cyclically Adjusted FCF per Share: CHF4.61
  • GF Value™: CHF70.21 vs. price of CHF49.92 (28.9% below fair value)
  • GF Score™: 69/100 with 5 warning signs

No single metric tells the full story. See the XSWX:LEG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


LEG Immobilien SE Business Description

Address Flughafenstrasse 99, Dusseldorf, NW, DEU, 40474
LEG Immobilien SE is a property company that manages its own residential portfolio. The company's property portfolio includes residential units, commercial units and garages and parking spaces. It divides the portfolio into three overarching clusters: high-growth, stable, and higher yielding markets. The company holds properties in North Rhine-Westphalia, Bremen, Schleswig-Holstein, Hesse, and Rhineland-Palatinate.
69GF Score

Get the complete analysis for XSWX:LEG

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF49.92
Price
CHF70.21
GF Value