Dor Alon Energy In Israel (XTAE:DRAL) Cyclically Adjusted FCF per Share: ₪12.74 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:DRAL Dor Alon Energy In Israel XTAE:DRAL
59 GF Score
Price ₪179.90
GF Value ₪73.40
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Dor Alon Energy In Israel Cyclically Adjusted FCF per Share?

Dor Alon Energy In Israel XTAE:DRAL 59 Cyclically Adjusted FCF per Share is ₪12.74 as of Mar. 2026. GuruFocus rates XTAE:DRAL with a GF Score™ of 59/100 and a GF Value™ of ₪73.40 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Dor Alon Energy In Israel's adjusted free cash flow per share for the three months ended in Mar. 2026 was ₪-1.397. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₪12.74 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Dor Alon Energy In Israel's average Cyclically Adjusted FCF Growth Rate was 2.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-06), Dor Alon Energy In Israel's current stock price is ₪179.90. Dor Alon Energy In Israel's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ₪12.74. Dor Alon Energy In Israel's Cyclically Adjusted Price-to-FCF of today is 14.12.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Dor Alon Energy In Israel was 19.40. The lowest was 6.20. And the median was 9.28.


Dor Alon Energy In Israel  (XTAE:DRAL) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Dor Alon Energy In Israel's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=179.90/12.74
=14.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Dor Alon Energy In Israel was 19.40. The lowest was 6.20. And the median was 9.28.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Dor Alon Energy In Israel Cyclically Adjusted FCF per Share Related Terms


Dor Alon Energy In Israel Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Dor Alon Energy In Israel's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dor Alon Energy In Israel Cyclically Adjusted FCF per Share Chart

Dor Alon Energy In Israel Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 8.76 11.91 13.05

Dor Alon Energy In Israel Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.47 13.04 13.56 13.05 12.74

XTAE:DRAL vs CASY, WSM, ULTA: Cyclically Adjusted FCF per Share Comparison

For the Specialty Retail subindustry, Dor Alon Energy In Israel's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dor Alon Energy In Israel Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Dor Alon Energy In Israel's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Dor Alon Energy In Israel's Cyclically Adjusted Price-to-FCF falls into.


XTAE:DRAL
59GF Score
Dor Alon Energy In Israel XTAE:DRAL
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dor Alon Energy In Israel Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Dor Alon Energy In Israel's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-1.397/330.2130*330.2130
=-1.397

Current CPI (Mar. 2026) = 330.2130.

Dor Alon Energy In Israel Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 7.106 241.018 9.736
201609 1.663 241.428 2.275
201612 0.058 241.432 0.079
201703 2.357 243.801 3.192
201706 0.008 244.955 0.011
201709 -4.173 246.819 -5.583
201712 3.549 246.524 4.754
201803 -9.755 249.554 -12.908
201806 3.099 251.989 4.061
201809 3.718 252.439 4.863
201812 -5.251 251.233 -6.902
201903 1.530 254.202 1.987
201906 4.778 256.143 6.160
201909 -3.884 256.759 -4.995
201912 8.167 256.974 10.495
202003 -0.167 258.115 -0.214
202006 6.897 257.797 8.834
202009 0.392 260.280 0.497
202012 7.629 260.474 9.672
202103 -10.217 264.877 -12.737
202106 6.087 271.696 7.398
202109 15.294 274.310 18.411
202112 -2.237 278.802 -2.650
202203 9.928 287.504 11.403
202206 6.889 296.311 7.677
202209 -1.990 296.808 -2.214
202212 -2.763 296.797 -3.074
202303 4.109 301.836 4.495
202306 4.186 305.109 4.530
202309 6.122 307.789 6.568
202312 -4.286 306.746 -4.614
202403 7.264 312.332 7.680
202406 14.151 314.175 14.873
202409 8.504 315.301 8.906
202412 5.038 315.605 5.271
202503 6.781 319.799 7.002
202506 7.520 322.561 7.698
202509 7.457 324.800 7.581
202512 -1.444 324.054 -1.471
202603 -1.397 330.213 -1.397

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₪12.74 mean?
Dor Alon Energy In Israel (XTAE:DRAL) has a Cyclically Adjusted FCF per Share of ₪12.74 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Dor Alon Energy In Israel and its competitors.
Is Dor Alon Energy In Israel's Cyclically Adjusted FCF per Share too high?
Dor Alon Energy In Israel's current Cyclically Adjusted FCF per Share is ₪12.74. Overall, Dor Alon Energy In Israel has a GF Score™ of 59/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Dor Alon Energy In Israel's Cyclically Adjusted FCF per Share compare to CASY and WSM?
Dor Alon Energy In Israel's Cyclically Adjusted FCF per Share of ₪12.74 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Dor Alon Energy In Israel and its competitors. Dor Alon Energy In Israel's current Cyclically Adjusted FCF per Share is ₪12.74. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dor Alon Energy In Israel stock overvalued right now?
Based on GuruFocus' analysis, Dor Alon Energy In Israel (XTAE:DRAL) is currently considered Significantly Overvalued. The stock's GF Value™ is ₪73.40, compared to a current price of ₪179.90 — trading 145.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ₪12.74. Dor Alon Energy In Israel's overall GF Score™ is 59/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Dor Alon Energy In Israel (XTAE:DRAL), the current Cyclically Adjusted FCF per Share is ₪12.74 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dor Alon Energy In Israel (XTAE:DRAL) Overvalued in 2026?

Based on GuruFocus' analysis, Dor Alon Energy In Israel stock appears to be overvalued. The current stock price of ₪179.90 is trading 145.1% above its estimated GF Value™ of ₪73.40. GuruFocus considers Dor Alon Energy In Israel to be Significantly Overvalued.

Key valuation signals for XTAE:DRAL:

  • Cyclically Adjusted FCF per Share: ₪12.74
  • GF Value™: ₪73.40 vs. price of ₪179.90 (145.1% above fair value)
  • GF Score™: 59/100 with 6 warning signs

No single metric tells the full story. See the XTAE:DRAL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dor Alon Energy In Israel Business Description

Address France Building, Europark, P.O. Box 1, Yakum, ISR, 60972
Dor Alon Energy in Israel stores carry a varieties of products, including soft drinks, sweet and savory snacks, cigarettes, sandwiches, fast food, travel and camping equipment, car accessories, and more. In addition, various services are provided, such as cash withdrawals, mobile phone charging, and payment of Highway 6 invoices. All stores have pastry corners and professional coffee machines, selling Illy coffee.
59GF Score

Get the complete analysis for XTAE:DRAL

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪179.90
Price
₪73.40
GF Value