G City (XTAE:GCT) Cyclically Adjusted FCF per Share: ₪4.71 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:GCT G City Ltd XTAE:GCT
62 GF Score
Price ₪10.36
GF Value ₪9.97
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is G City Cyclically Adjusted FCF per Share?

G City XTAE:GCT -2.26% 62 Cyclically Adjusted FCF per Share is ₪4.71 as of Mar. 2026. GuruFocus rates XTAE:GCT with a GF Score™ of 62/100 and a GF Value™ of ₪9.97 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

G City's adjusted free cash flow per share for the three months ended in Mar. 2026 was ₪-0.218. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₪4.71 for the trailing ten years ended in Mar. 2026.

During the past 12 months, G City's average Cyclically Adjusted FCF Growth Rate was -14.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -7.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -5.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of G City was -3.40% per year. The lowest was -7.10% per year. And the median was -3.90% per year.

As of today (2026-08-12), G City's current stock price is ₪10.36. G City's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ₪4.71. G City's Cyclically Adjusted Price-to-FCF of today is 2.20.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of G City was 6.37. The lowest was 1.42. And the median was 2.32.


G City  (XTAE:GCT) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

G City's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=10.36/4.71
=2.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of G City was 6.37. The lowest was 1.42. And the median was 2.32.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


G City Cyclically Adjusted FCF per Share Related Terms


G City Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for G City's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

G City Cyclically Adjusted FCF per Share Chart

G City Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.30 6.05 5.77 5.53 4.85

G City Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.48 5.41 5.02 4.85 4.71

G City Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Diversified subindustry, G City's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


G City Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, G City's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where G City's Cyclically Adjusted Price-to-FCF falls into.


XTAE:GCT
62GF Score
G City Ltd XTAE:GCT
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

G City Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, G City's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.218/330.2130*330.2130
=-0.218

Current CPI (Mar. 2026) = 330.2130.

G City Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1.497 241.018 2.051
201609 2.921 241.428 3.995
201612 3.973 241.432 5.434
201703 0.945 243.801 1.280
201706 0.862 244.955 1.162
201709 2.018 246.819 2.700
201712 -0.013 246.524 -0.017
201803 1.240 249.554 1.641
201806 -0.339 251.989 -0.444
201809 -0.198 252.439 -0.259
201812 1.622 251.233 2.132
201903 0.901 254.202 1.170
201906 0.694 256.143 0.895
201909 1.909 256.759 2.455
201912 1.044 256.974 1.342
202003 1.403 258.115 1.795
202006 0.073 257.797 0.094
202009 0.039 260.280 0.049
202012 0.981 260.474 1.244
202103 0.572 264.877 0.713
202106 0.727 271.696 0.884
202109 0.151 274.310 0.182
202112 1.465 278.802 1.735
202203 0.519 287.504 0.596
202206 1.569 296.311 1.749
202209 0.331 296.808 0.368
202212 1.364 296.797 1.518
202303 1.306 301.836 1.429
202306 0.583 305.109 0.631
202309 0.857 307.789 0.919
202312 0.878 306.746 0.945
202403 0.671 312.332 0.709
202406 0.721 314.175 0.758
202409 0.698 315.301 0.731
202412 1.563 315.605 1.635
202503 0.060 319.799 0.062
202506 1.139 322.561 1.166
202509 0.813 324.800 0.827
202512 1.039 324.054 1.059
202603 -0.218 330.213 -0.218

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₪4.71 mean?
G City (XTAE:GCT) has a Cyclically Adjusted FCF per Share of ₪4.71 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on G City and its competitors.
Is G City's Cyclically Adjusted FCF per Share too high?
G City's current Cyclically Adjusted FCF per Share is ₪4.71. Overall, G City has a GF Score™ of 62/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does G City's Cyclically Adjusted FCF per Share compare to competitors?
G City's Cyclically Adjusted FCF per Share of ₪4.71 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on G City and its competitors. G City's current Cyclically Adjusted FCF per Share is ₪4.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is G City stock overvalued right now?
Based on GuruFocus' analysis, G City (XTAE:GCT) is currently considered Fairly Valued. The stock's GF Value™ is ₪9.97, compared to a current price of ₪10.36 — trading 3.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ₪4.71. G City's overall GF Score™ is 62/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For G City (XTAE:GCT), the current Cyclically Adjusted FCF per Share is ₪4.71 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is G City (XTAE:GCT) Overvalued in 2026?

Based on GuruFocus' analysis, G City stock appears to be overvalued. The current stock price of ₪10.36 is trading 3.9% above its estimated GF Value™ of ₪9.97. GuruFocus considers G City to be Fairly Valued.

Key valuation signals for XTAE:GCT:

  • Cyclically Adjusted FCF per Share: ₪4.71
  • GF Value™: ₪9.97 vs. price of ₪10.36 (3.9% above fair value)
  • GF Score™: 62/100 with 4 warning signs

No single metric tells the full story. See the XTAE:GCT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


G City Business Description

Other Exchanges GZTGF:USA
Address Nisim Aloni 10, Tel-Aviv, ISR, 62919
G City Ltd is a developer and operator of various types of properties in major urban markets around the globe. The company is involved in the purchase, improvement, development, and management of income-producing real estate, including retail, office, and residential properties. It operates through five reportable business units based on geographical region: Northern Europe, Central-Eastern Europe, Israel, Brazil, United States, and Other segments. Over half the company's sales are generated in Northern Europe.
62GF Score

Get the complete analysis for XTAE:GCT

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪10.36
Price
₪9.97
GF Value