G City (XTAE:GCT) Cyclically Adjusted Book per Share: ₪43.86 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:GCT G City Ltd XTAE:GCT
63 GF Score
Price ₪12.86
GF Value ₪9.99
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is G City Cyclically Adjusted Book per Share?

G City XTAE:GCT -1.98% 63 Cyclically Adjusted Book per Share is ₪43.86 as of Mar. 2026. GuruFocus rates XTAE:GCT with a GF Score™ of 63/100 and a GF Value™ of ₪9.99 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

G City's adjusted book value per share for the three months ended in Mar. 2026 was ₪25.485. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₪43.86 for the trailing ten years ended in Mar. 2026.

During the past 12 months, G City's average Cyclically Adjusted Book Growth Rate was -3.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -4.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -1.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of G City was 1.40% per year. The lowest was -4.20% per year. And the median was -0.90% per year.

As of today (2026-07-21), G City's current stock price is ₪12.86. G City's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ₪43.86. G City's Cyclically Adjusted PB Ratio of today is 0.29.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of G City was 0.90. The lowest was 0.17. And the median was 0.28.


G City  (XTAE:GCT) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

G City's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=12.86/43.86
=0.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of G City was 0.90. The lowest was 0.17. And the median was 0.28.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


G City Cyclically Adjusted Book per Share Related Terms


G City Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for G City's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

G City Cyclically Adjusted Book per Share Chart

G City Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 49.25 49.66 48.08 45.93 43.72

G City Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 45.57 45.06 44.63 43.72 43.86

G City Cyclically Adjusted Book per Share Competitor Comparison

For the Real Estate - Diversified subindustry, G City's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


G City Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, G City's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where G City's Cyclically Adjusted PB Ratio falls into.


XTAE:GCT
63GF Score
G City Ltd XTAE:GCT
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

G City Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, G City's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=25.485/330.2130*330.2130
=25.485

Current CPI (Mar. 2026) = 330.2130.

G City Quarterly Data

Book Value per Share CPI Adj_Book
201606 40.243 241.018 55.136
201609 0.000 241.428 0.000
201612 41.718 241.432 57.059
201703 46.454 243.801 62.919
201706 46.219 244.955 62.306
201709 48.424 246.819 64.785
201712 51.354 246.524 68.787
201803 50.211 249.554 66.440
201806 48.160 251.989 63.110
201809 47.097 252.439 61.607
201812 48.482 251.233 63.723
201903 45.656 254.202 59.308
201906 45.274 256.143 58.366
201909 42.624 256.759 54.818
201912 44.405 256.974 57.061
202003 34.938 258.115 44.697
202006 36.099 257.797 46.239
202009 37.700 260.280 47.829
202012 36.750 260.474 46.589
202103 37.827 264.877 47.158
202106 38.541 271.696 46.842
202109 36.069 274.310 43.420
202112 34.969 278.802 41.417
202203 35.452 287.504 40.718
202206 36.146 296.311 40.282
202209 34.103 296.808 37.941
202212 30.106 296.797 33.496
202303 28.390 301.836 31.059
202306 30.223 305.109 32.710
202309 27.983 307.789 30.022
202312 25.984 306.746 27.972
202403 24.543 312.332 25.948
202406 26.679 314.175 28.041
202409 27.123 315.301 28.406
202412 20.981 315.605 21.952
202503 21.990 319.799 22.706
202506 21.177 322.561 21.679
202509 20.831 324.800 21.178
202512 21.062 324.054 21.462
202603 25.485 330.213 25.485

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ₪43.86 mean?
G City (XTAE:GCT) has a Cyclically Adjusted Book per Share of ₪43.86 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on G City and its competitors.
Is G City's Cyclically Adjusted Book per Share too high?
G City's current Cyclically Adjusted Book per Share is ₪43.86. Overall, G City has a GF Score™ of 63/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does G City's Cyclically Adjusted Book per Share compare to competitors?
G City's Cyclically Adjusted Book per Share of ₪43.86 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Real Estate company?
A good Cyclically Adjusted Book per Share depends on the Real Estate industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on G City and its competitors. G City's current Cyclically Adjusted Book per Share is ₪43.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is G City stock overvalued right now?
Based on GuruFocus' analysis, G City (XTAE:GCT) is currently considered Modestly Overvalued. The stock's GF Value™ is ₪9.99, compared to a current price of ₪12.86 — trading 28.7% above its estimated fair value. The current Cyclically Adjusted Book per Share is ₪43.86. G City's overall GF Score™ is 63/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For G City (XTAE:GCT), the current Cyclically Adjusted Book per Share is ₪43.86 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is G City (XTAE:GCT) Overvalued in 2026?

Based on GuruFocus' analysis, G City stock appears to be overvalued. The current stock price of ₪12.86 is trading 28.7% above its estimated GF Value™ of ₪9.99. GuruFocus considers G City to be Modestly Overvalued.

Key valuation signals for XTAE:GCT:

  • Cyclically Adjusted Book per Share: ₪43.86
  • GF Value™: ₪9.99 vs. price of ₪12.86 (28.7% above fair value)
  • GF Score™: 63/100 with 6 warning signs

No single metric tells the full story. See the XTAE:GCT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


G City Business Description

Other Exchanges GZTGF:USA
Address Nisim Aloni 10, Tel-Aviv, ISR, 62919
G City Ltd is a developer and operator of various types of properties in major urban markets around the globe. The company is involved in the purchase, improvement, development, and management of income-producing real estate, including retail, office, and residential properties. It operates through five reportable business units based on geographical region: Northern Europe, Central-Eastern Europe, Israel, Brazil, United States, and Other segments. Over half the company's sales are generated in Northern Europe.
63GF Score

Get the complete analysis for XTAE:GCT

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪12.86
Price
₪9.99
GF Value