GURUFOCUS.COM » STOCK LIST » Financial Services » Insurance » Phoenix Holdings Ltd (XTAE:PHOE) » Definitions » Cyclically Adjusted FCF per Share

Phoenix Holdings (XTAE:PHOE) Cyclically Adjusted FCF per Share : ₪7.14 (As of Dec. 2023)


View and export this data going back to 1978. Start your Free Trial

What is Phoenix Holdings Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Phoenix Holdings's adjusted free cash flow per share for the three months ended in Dec. 2023 was ₪-1.667. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₪7.14 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Phoenix Holdings's average Cyclically Adjusted FCF Growth Rate was 3.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 17.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 22.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Phoenix Holdings was 33.50% per year. The lowest was 17.80% per year. And the median was 25.20% per year.

As of today (2024-05-21), Phoenix Holdings's current stock price is ₪36.09. Phoenix Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was ₪7.14. Phoenix Holdings's Cyclically Adjusted Price-to-FCF of today is 5.05.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Phoenix Holdings was 7.17. The lowest was 3.29. And the median was 5.49.


Phoenix Holdings Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Phoenix Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Phoenix Holdings Cyclically Adjusted FCF per Share Chart

Phoenix Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.90 4.37 5.98 6.90 7.14

Phoenix Holdings Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.90 6.65 7.13 7.43 7.14

Competitive Comparison of Phoenix Holdings's Cyclically Adjusted FCF per Share

For the Insurance - Diversified subindustry, Phoenix Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Phoenix Holdings's Cyclically Adjusted Price-to-FCF Distribution in the Insurance Industry

For the Insurance industry and Financial Services sector, Phoenix Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Phoenix Holdings's Cyclically Adjusted Price-to-FCF falls into.



Phoenix Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Phoenix Holdings's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-1.667/129.4194*129.4194
=-1.667

Current CPI (Dec. 2023) = 129.4194.

Phoenix Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 1.543 99.695 2.003
201406 2.229 100.560 2.869
201409 -1.472 100.428 -1.897
201412 -0.165 99.070 -0.216
201503 1.910 99.621 2.481
201506 4.880 100.684 6.273
201509 2.668 100.392 3.439
201512 4.086 99.792 5.299
201603 1.800 100.470 2.319
201606 2.812 101.688 3.579
201609 -3.384 101.861 -4.300
201612 0.596 101.863 0.757
201703 0.136 102.862 0.171
201706 3.159 103.349 3.956
201709 -2.887 104.136 -3.588
201712 0.031 104.011 0.039
201803 -1.121 105.290 -1.378
201806 -5.873 106.317 -7.149
201809 3.287 106.507 3.994
201812 -0.412 105.998 -0.503
201903 8.540 107.251 10.305
201906 0.724 108.070 0.867
201909 -0.818 108.329 -0.977
201912 -7.546 108.420 -9.008
202003 5.433 108.902 6.457
202006 7.857 108.767 9.349
202009 2.643 109.815 3.115
202012 1.262 109.897 1.486
202103 5.142 111.754 5.955
202106 1.784 114.631 2.014
202109 5.735 115.734 6.413
202112 3.497 117.630 3.848
202203 1.874 121.301 1.999
202206 0.564 125.017 0.584
202209 1.944 125.227 2.009
202212 4.254 125.222 4.397
202303 -4.164 127.348 -4.232
202306 9.463 128.729 9.514
202309 0.784 129.860 0.781
202312 -1.667 129.419 -1.667

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Phoenix Holdings  (XTAE:PHOE) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Phoenix Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=36.09/7.14
=5.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Phoenix Holdings was 7.17. The lowest was 3.29. And the median was 5.49.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Phoenix Holdings Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Phoenix Holdings's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Phoenix Holdings (XTAE:PHOE) Business Description

Traded in Other Exchanges
N/A
Address
53 Derech Hashalom Street, Givatayim, ISR
Phoenix Holdings Ltd provides various insurance products in Israel. The company's segment includes Life insurance and savings; Health; Property and casualty insurance; Pension and provident; Financial services; Insurance agencies and Credit. It generates maximum revenue from the Life insurance and savings segments.

Phoenix Holdings (XTAE:PHOE) Headlines

No Headlines