GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » Rami Levi Chain Stores Hashikma Marketing 2006 Ltd (XTAE:RMLI) » Definitions » Cyclically Adjusted FCF per Share

Rami Levi Chain Stores Hashikma Marketing 2006 (XTAE:RMLI) Cyclically Adjusted FCF per Share : ₪22.62 (As of Mar. 2024)


View and export this data going back to 2007. Start your Free Trial

What is Rami Levi Chain Stores Hashikma Marketing 2006 Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Rami Levi Chain Stores Hashikma Marketing 2006's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₪7.649. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₪22.62 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Rami Levi Chain Stores Hashikma Marketing 2006's average Cyclically Adjusted FCF Growth Rate was 9.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-22), Rami Levi Chain Stores Hashikma Marketing 2006's current stock price is ₪195.70. Rami Levi Chain Stores Hashikma Marketing 2006's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₪22.62. Rami Levi Chain Stores Hashikma Marketing 2006's Cyclically Adjusted Price-to-FCF of today is 8.65.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Rami Levi Chain Stores Hashikma Marketing 2006 was 15.85. The lowest was 8.74. And the median was 12.44.


Rami Levi Chain Stores Hashikma Marketing 2006 Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Rami Levi Chain Stores Hashikma Marketing 2006's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Rami Levi Chain Stores Hashikma Marketing 2006 Cyclically Adjusted FCF per Share Chart

Rami Levi Chain Stores Hashikma Marketing 2006 Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 17.22 19.24 21.61

Rami Levi Chain Stores Hashikma Marketing 2006 Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20.58 20.99 22.01 21.61 22.62

Competitive Comparison of Rami Levi Chain Stores Hashikma Marketing 2006's Cyclically Adjusted FCF per Share

For the Grocery Stores subindustry, Rami Levi Chain Stores Hashikma Marketing 2006's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rami Levi Chain Stores Hashikma Marketing 2006's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Rami Levi Chain Stores Hashikma Marketing 2006's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Rami Levi Chain Stores Hashikma Marketing 2006's Cyclically Adjusted Price-to-FCF falls into.



Rami Levi Chain Stores Hashikma Marketing 2006 Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Rami Levi Chain Stores Hashikma Marketing 2006's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=7.649/131.7762*131.7762
=7.649

Current CPI (Mar. 2024) = 131.7762.

Rami Levi Chain Stores Hashikma Marketing 2006 Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 5.814 100.560 7.619
201409 0.799 100.428 1.048
201412 -3.339 99.070 -4.441
201503 5.343 99.621 7.068
201506 0.474 100.684 0.620
201509 0.315 100.392 0.413
201512 -5.161 99.792 -6.815
201603 2.737 100.470 3.590
201606 3.668 101.688 4.753
201609 7.472 101.861 9.666
201612 -2.437 101.863 -3.153
201703 5.379 102.862 6.891
201706 0.567 103.349 0.723
201709 8.611 104.136 10.897
201712 -0.556 104.011 -0.704
201803 13.035 105.290 16.314
201806 -0.146 106.317 -0.181
201809 8.205 106.507 10.152
201812 -4.387 105.998 -5.454
201903 -1.230 107.251 -1.511
201906 8.130 108.070 9.913
201909 9.960 108.329 12.116
201912 2.678 108.420 3.255
202003 13.890 108.902 16.808
202006 -0.322 108.767 -0.390
202009 15.843 109.815 19.011
202012 6.928 109.897 8.307
202103 16.592 111.754 19.565
202106 -0.240 114.631 -0.276
202109 10.040 115.734 11.432
202112 0.148 117.630 0.166
202203 7.865 121.301 8.544
202206 10.718 125.017 11.298
202209 9.510 125.227 10.007
202212 0.731 125.222 0.769
202303 11.718 127.348 12.125
202306 6.816 128.729 6.977
202309 11.336 129.860 11.503
202312 -0.082 129.419 -0.083
202403 7.649 131.776 7.649

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Rami Levi Chain Stores Hashikma Marketing 2006  (XTAE:RMLI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Rami Levi Chain Stores Hashikma Marketing 2006's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=195.70/22.62
=8.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Rami Levi Chain Stores Hashikma Marketing 2006 was 15.85. The lowest was 8.74. And the median was 12.44.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Rami Levi Chain Stores Hashikma Marketing 2006 Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Rami Levi Chain Stores Hashikma Marketing 2006's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Rami Levi Chain Stores Hashikma Marketing 2006 (XTAE:RMLI) Business Description

Traded in Other Exchanges
N/A
Address
15 Hauman Street, Jerusalem, ISR, 91520
Rami Levi Chain Stores Hashikma Marketing 2006 Ltd is an operator of clothing and food retail stores. The company is based in Israel and generates the entirety of its revenue domestically. The company operates a chain of supermarkets as well as discount clothing and discount shoe stores. The company markets its own products under the brand names The Motag as well as Remi Levi Shivuk Hashikma. In addition, the company operates a real estate development branch, engages in wholesale distribution activities and provides mobile phone services through its subsidiary, Rami Levi Communications.

Rami Levi Chain Stores Hashikma Marketing 2006 (XTAE:RMLI) Headlines

No Headlines