E Schnapp Co Works (XTAE:SHNP) Cyclically Adjusted FCF per Share: ₪ (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:SHNP E Schnapp Co Works Ltd XTAE:SHNP
73 GF Score
Price ₪19.21
GF Value ₪16.90
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is E Schnapp Co Works Cyclically Adjusted FCF per Share?

E Schnapp Co Works XTAE:SHNP 73 Cyclically Adjusted FCF per Share is ₪ as of Jun. 2026. GuruFocus rates XTAE:SHNP with a GF Score™ of 73/100 and a GF Value™ of ₪16.90 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

E Schnapp Co Works's adjusted free cash flow per share for the three months ended in Jun. 2026 was ₪1.219. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is for the trailing ten years ended in Jun. 2026.

During the past 12 months, E Schnapp Co Works's average Cyclically Adjusted FCF Growth Rate was -0.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-09-20), E Schnapp Co Works's current stock price is ₪19.21. E Schnapp Co Works's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was . E Schnapp Co Works's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of E Schnapp Co Works was 7.31. The lowest was 5.54. And the median was 6.12.


E Schnapp Co Works  (XTAE:SHNP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of E Schnapp Co Works was 7.31. The lowest was 5.54. And the median was 6.12.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


E Schnapp Co Works Cyclically Adjusted FCF per Share Related Terms


E Schnapp Co Works Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for E Schnapp Co Works's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

E Schnapp Co Works Cyclically Adjusted FCF per Share Chart

E Schnapp Co Works Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

E Schnapp Co Works Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

XTAE:SHNP vs ORLY, AZO, GPC: Cyclically Adjusted FCF per Share Comparison

For the Auto Parts subindustry, E Schnapp Co Works's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


E Schnapp Co Works Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, E Schnapp Co Works's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where E Schnapp Co Works's Cyclically Adjusted Price-to-FCF falls into.


XTAE:SHNP
73GF Score
E Schnapp Co Works Ltd XTAE:SHNP
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

E Schnapp Co Works Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, E Schnapp Co Works's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1.219/333.9520*333.9520
=1.219

Current CPI (Jun. 2026) = 333.9520.

E Schnapp Co Works Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.387 241.428 -0.535
201612 -1.012 241.432 -1.400
201703 1.594 243.801 2.183
201706 1.262 244.955 1.721
201709 -0.966 246.819 -1.307
201712 0.873 246.524 1.183
201803 1.494 249.554 1.999
201806 2.697 251.989 3.574
201809 -1.240 252.439 -1.640
201812 -0.560 251.233 -0.744
201903 1.872 254.202 2.459
201906 3.089 256.143 4.027
201909 0.372 256.759 0.484
201912 0.160 256.974 0.208
202003 1.151 258.115 1.489
202006 1.979 257.797 2.564
202009 2.163 260.280 2.775
202012 0.859 260.474 1.101
202103 1.215 264.877 1.532
202106 0.870 271.696 1.069
202109 -0.204 274.310 -0.248
202112 -0.676 278.802 -0.810
202203 1.025 287.504 1.191
202206 0.900 296.311 1.014
202209 0.377 296.808 0.424
202212 -0.318 296.797 -0.358
202303 2.825 301.836 3.126
202306 0.171 305.109 0.187
202309 0.049 307.789 0.053
202312 -1.278 306.746 -1.391
202403 1.978 312.332 2.115
202406 -0.191 314.175 -0.203
202409 -1.579 315.301 -1.672
202412 0.702 315.605 0.743
202503 1.753 319.799 1.831
202506 0.478 322.561 0.495
202509 -0.627 324.800 -0.645
202512 0.499 324.054 0.514
202603 3.219 330.213 3.255
202606 1.219 333.952 1.219

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₪ mean?
E Schnapp Co Works (XTAE:SHNP) has a Cyclically Adjusted FCF per Share of ₪ as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on E Schnapp Co Works and its competitors.
Is E Schnapp Co Works' Cyclically Adjusted FCF per Share too high?
E Schnapp Co Works' current Cyclically Adjusted FCF per Share is ₪. Overall, E Schnapp Co Works has a GF Score™ of 73/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does E Schnapp Co Works' Cyclically Adjusted FCF per Share compare to ORLY and AZO?
E Schnapp Co Works' Cyclically Adjusted FCF per Share of ₪ can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on E Schnapp Co Works and its competitors. E Schnapp Co Works's current Cyclically Adjusted FCF per Share is ₪. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is E Schnapp Co Works stock overvalued right now?
Based on GuruFocus' analysis, E Schnapp Co Works (XTAE:SHNP) is currently considered Modestly Overvalued. The stock's GF Value™ is ₪16.90, compared to a current price of ₪19.21 — trading 13.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ₪. E Schnapp Co Works' overall GF Score™ is 73/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For E Schnapp Co Works (XTAE:SHNP), the current Cyclically Adjusted FCF per Share is ₪ as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is E Schnapp Co Works (XTAE:SHNP) Overvalued in 2026?

Based on GuruFocus' analysis, E Schnapp Co Works stock appears to be overvalued. The current stock price of ₪19.21 is trading 13.7% above its estimated GF Value™ of ₪16.90. GuruFocus considers E Schnapp Co Works to be Modestly Overvalued.

Key valuation signals for XTAE:SHNP:

  • Cyclically Adjusted FCF per Share:
  • GF Value™: ₪16.90 vs. price of ₪19.21 (13.7% above fair value)
  • GF Score™: 73/100 with 6 warning signs

No single metric tells the full story. See the XTAE:SHNP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


E Schnapp Co Works Business Description

Address 22 Shecterman, Industrial Zone, Netanya, ISR, 42379
E Schnapp Co Works Ltd manufactures & distributes lead-acid batteries. It offers batteries for private vehicles, buses, electric vehicles, deep cycle batteries for wheelchairs, washing machines batteries; and battery chargers and testers among others. It is also engaged in the import and marketing of tires and car accessories.
73GF Score

Get the complete analysis for XTAE:SHNP

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪19.21
Price
₪16.90
GF Value