E Schnapp Co Works (XTAE:SHNP) Beneish M-Score: -2.89 (As of Jun. 29, 2026)


XTAE:SHNP E Schnapp Co Works Ltd XTAE:SHNP
73 GF Score
Price ₪17.37
GF Value ₪16.15
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is E Schnapp Co Works Beneish M-Score?

E Schnapp Co Works XTAE:SHNP 73 Beneish M-Score is -2.89 as of Jun. 29, 2026. GuruFocus rates XTAE:SHNP with a GF Score™ of 73/100 and a GF Value™ of ₪16.15 (Fairly Valued). The stock has 6 warning signs investors should review. Among 1,274 Vehicles & Parts companies, E Schnapp Co Works ranks better than 80.77% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.89 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for E Schnapp Co Works's Beneish M-Score or its related term are showing as below:

XTAE:SHNP' s Beneish M-Score Range Over the Past 10 Years
Min: -3.05   Med: -2.59   Max: -1.51
Current: -2.89

During the past 13 years, the highest Beneish M-Score of E Schnapp Co Works was -1.51. The lowest was -3.05. And the median was -2.59.


E Schnapp Co Works Beneish M-Score Historical Data

* Premium members only.

The historical data trend for E Schnapp Co Works's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

E Schnapp Co Works Beneish M-Score Chart

E Schnapp Co Works Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.23 -2.37 -2.44 -2.32 -2.60

E Schnapp Co Works Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.16 -2.48 -2.73 -2.60 -2.89

XTAE:SHNP vs ORLY, AZO, GPC: Beneish M-Score Comparison

For the Auto Parts subindustry, E Schnapp Co Works's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


E Schnapp Co Works Beneish M-Score vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, E Schnapp Co Works's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where E Schnapp Co Works's Beneish M-Score falls into.


XTAE:SHNP
73GF Score
E Schnapp Co Works Ltd XTAE:SHNP
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

E Schnapp Co Works Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of E Schnapp Co Works for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1004+0.528 * 0.9348+0.404 * 0.8964+0.892 * 1.0331+0.115 * 0.9755
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9809+4.679 * -0.098437-0.327 * 0.9915
=-2.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₪107.3 Mil.
Revenue was 57.151 + 73.962 + 70.4 + 51.172 = ₪252.7 Mil.
Gross Profit was 16.032 + 21.483 + 17.463 + 11.08 = ₪66.1 Mil.
Total Current Assets was ₪188.0 Mil.
Total Assets was ₪338.9 Mil.
Property, Plant and Equipment(Net PPE) was ₪29.5 Mil.
Depreciation, Depletion and Amortization(DDA) was ₪5.1 Mil.
Selling, General, & Admin. Expense(SGA) was ₪8.4 Mil.
Total Current Liabilities was ₪79.0 Mil.
Long-Term Debt & Capital Lease Obligation was ₪3.4 Mil.
Net Income was 6.974 + 4.578 + 9.456 + -12.963 = ₪8.0 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₪0.0 Mil.
Cash Flow from Operations was 37.497 + 4.4 + -7.219 + 6.729 = ₪41.4 Mil.
Total Receivables was ₪94.4 Mil.
Revenue was 50.691 + 70.264 + 73.045 + 50.592 = ₪244.6 Mil.
Gross Profit was 11.596 + 17.659 + 19.426 + 11.091 = ₪59.8 Mil.
Total Current Assets was ₪182.9 Mil.
Total Assets was ₪349.0 Mil.
Property, Plant and Equipment(Net PPE) was ₪26.6 Mil.
Depreciation, Depletion and Amortization(DDA) was ₪4.4 Mil.
Selling, General, & Admin. Expense(SGA) was ₪8.3 Mil.
Total Current Liabilities was ₪83.9 Mil.
Long-Term Debt & Capital Lease Obligation was ₪1.7 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(107.327 / 252.685) / (94.407 / 244.592)
=0.424746 / 0.385977
=1.1004

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(59.772 / 244.592) / (66.058 / 252.685)
=0.244374 / 0.261424
=0.9348

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (188.014 + 29.477) / 338.917) / (1 - (182.942 + 26.581) / 349.017)
=0.358277 / 0.399677
=0.8964

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=252.685 / 244.592
=1.0331

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(4.435 / (4.435 + 26.581)) / (5.063 / (5.063 + 29.477))
=0.142991 / 0.146584
=0.9755

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(8.449 / 252.685) / (8.338 / 244.592)
=0.033437 / 0.034089
=0.9809

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3.423 + 78.999) / 338.917) / ((1.682 + 83.922) / 349.017)
=0.243192 / 0.245272
=0.9915

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(8.045 - 0 - 41.407) / 338.917
=-0.098437

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

E Schnapp Co Works has a M-score of -2.89 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.89 mean?
E Schnapp Co Works (XTAE:SHNP) has a Beneish M-Score of -2.89 as of Jun. 29, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on E Schnapp Co Works and its competitors. According to the industry distribution chart, E Schnapp Co Works ranks #245 out of 1274 companies in the Vehicles & Parts industry, placing it in the top 19.2%.
Is E Schnapp Co Works' Beneish M-Score too high?
E Schnapp Co Works' current Beneish M-Score is -2.89. Based on the distribution chart, E Schnapp Co Works ranks #245 out of 1274 companies in the Vehicles & Parts industry, which is in the top quartile — a strong position relative to peers. Overall, E Schnapp Co Works has a GF Score™ of 73/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does E Schnapp Co Works' Beneish M-Score compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, E Schnapp Co Works ranks #245 out of 1274 companies for Beneish M-Score. This places E Schnapp Co Works in the top 19% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Vehicles & Parts company?
A good Beneish M-Score depends on the Vehicles & Parts industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on E Schnapp Co Works and its competitors. E Schnapp Co Works's current Beneish M-Score is -2.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is E Schnapp Co Works stock overvalued right now?
Based on GuruFocus' analysis, E Schnapp Co Works (XTAE:SHNP) is currently considered Fairly Valued. The stock's GF Value™ is ₪16.15, compared to a current price of ₪17.37 — trading 7.6% above its estimated fair value. The current Beneish M-Score is -2.89. E Schnapp Co Works' overall GF Score™ is 73/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For E Schnapp Co Works (XTAE:SHNP), the current Beneish M-Score is -2.89 as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is E Schnapp Co Works (XTAE:SHNP) Overvalued in 2026?

Based on GuruFocus' analysis, E Schnapp Co Works stock appears to be overvalued. The current stock price of ₪17.37 is trading 7.6% above its estimated GF Value™ of ₪16.15. GuruFocus considers E Schnapp Co Works to be Fairly Valued.

Key valuation signals for XTAE:SHNP:

  • Beneish M-Score: -2.89
  • GF Value™: ₪16.15 vs. price of ₪17.37 (7.6% above fair value)
  • GF Score™: 73/100 with 6 warning signs

No single metric tells the full story. See the XTAE:SHNP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


E Schnapp Co Works Business Description

Address 22 Shecterman, Industrial Zone, Netanya, ISR, 42379
E Schnapp Co Works Ltd manufactures & distributes lead-acid batteries. It offers batteries for private vehicles, buses, electric vehicles, deep cycle batteries for wheelchairs, washing machines batteries; and battery chargers and testers among others. It is also engaged in the import and marketing of tires and car accessories.
73GF Score

Get the complete analysis for XTAE:SHNP

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪17.37
Price
₪16.15
GF Value