Becton Dickinson (XTER:BOX) Cyclically Adjusted FCF per Share: €8.94 (As of Mar. 2026)


XTER:BOX Becton Dickinson & Co XTER:BOX
77 GF Score
Price €133.15
GF Value €162.05
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Becton Dickinson Cyclically Adjusted FCF per Share?

Becton Dickinson XTER:BOX +1.14% 77 Cyclically Adjusted FCF per Share is €8.94 as of Mar. 2026. GuruFocus rates XTER:BOX with a GF Score™ of 77/100 and a GF Value™ of €162.05 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Becton Dickinson's adjusted free cash flow per share for the three months ended in Mar. 2026 was €1.464. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €8.94 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Becton Dickinson's average Cyclically Adjusted FCF Growth Rate was 3.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 4.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.30% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 7.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Becton Dickinson was 29.30% per year. The lowest was -18.80% per year. And the median was 9.50% per year.

As of today (2026-07-11), Becton Dickinson's current stock price is €133.15. Becton Dickinson's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €8.94. Becton Dickinson's Cyclically Adjusted Price-to-FCF of today is 14.89.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Becton Dickinson was 32.28. The lowest was 13.03. And the median was 23.38.


Becton Dickinson  (XTER:BOX) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Becton Dickinson's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=133.15/8.94
=14.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Becton Dickinson was 32.28. The lowest was 13.03. And the median was 23.38.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Becton Dickinson Cyclically Adjusted FCF per Share Related Terms


Becton Dickinson Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Becton Dickinson's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Becton Dickinson Cyclically Adjusted FCF per Share Chart

Becton Dickinson Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.37 9.37 8.83 8.72 8.65

Becton Dickinson Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.24 8.67 8.65 8.81 8.94

XTER:BOX vs MDLN, RMD, WST: Cyclically Adjusted FCF per Share Comparison

For the Medical Instruments & Supplies subindustry, Becton Dickinson's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Becton Dickinson Cyclically Adjusted Price-to-FCF vs Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, Becton Dickinson's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Becton Dickinson's Cyclically Adjusted Price-to-FCF falls into.


XTER:BOX
77GF Score
Becton Dickinson & Co XTER:BOX
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Becton Dickinson Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Becton Dickinson's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.464/330.2130*330.2130
=1.464

Current CPI (Mar. 2026) = 330.2130.

Becton Dickinson Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 2.821 241.018 3.865
201609 1.695 241.428 2.318
201612 0.888 241.432 1.215
201703 2.416 243.801 3.272
201706 0.766 244.955 1.033
201709 3.117 246.819 4.170
201712 0.525 246.524 0.703
201803 1.465 249.554 1.939
201806 1.078 251.989 1.413
201809 3.103 252.439 4.059
201812 0.253 251.233 0.333
201903 1.918 254.202 2.492
201906 2.245 256.143 2.894
201909 3.338 256.759 4.293
201912 1.768 256.974 2.272
202003 0.859 258.115 1.099
202006 2.055 257.797 2.632
202009 3.781 260.280 4.797
202012 3.609 260.474 4.575
202103 2.676 264.877 3.336
202106 2.081 271.696 2.529
202109 1.470 274.310 1.770
202112 1.516 278.802 1.796
202203 0.702 287.504 0.806
202206 0.958 296.311 1.068
202209 2.307 296.808 2.567
202212 0.635 296.797 0.706
202303 0.010 301.836 0.011
202306 2.850 305.109 3.084
202309 3.281 307.789 3.520
202312 2.282 306.746 2.457
202403 1.207 312.332 1.276
202406 3.470 314.175 3.647
202409 2.727 315.301 2.856
202412 1.934 315.605 2.024
202503 0.158 319.799 0.163
202506 3.112 322.561 3.186
202509 2.968 324.800 3.017
202512 1.637 324.054 1.668
202603 1.464 330.213 1.464

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €8.94 mean?
Becton Dickinson (XTER:BOX) has a Cyclically Adjusted FCF per Share of €8.94 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Becton Dickinson and its competitors.
Is Becton Dickinson's Cyclically Adjusted FCF per Share too high?
Becton Dickinson's current Cyclically Adjusted FCF per Share is €8.94. Overall, Becton Dickinson has a GF Score™ of 77/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Becton Dickinson's Cyclically Adjusted FCF per Share compare to MDLN and RMD?
Becton Dickinson's Cyclically Adjusted FCF per Share of €8.94 can be compared against companies in the Medical Devices & Instruments industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Medical Devices & Instruments company?
A good Cyclically Adjusted FCF per Share depends on the Medical Devices & Instruments industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Becton Dickinson and its competitors. Becton Dickinson's current Cyclically Adjusted FCF per Share is €8.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Becton Dickinson stock overvalued right now?
Based on GuruFocus' analysis, Becton Dickinson (XTER:BOX) is currently considered Modestly Undervalued. The stock's GF Value™ is €162.05, compared to a current price of €133.15 — trading 17.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €8.94. Becton Dickinson's overall GF Score™ is 77/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Becton Dickinson (XTER:BOX), the current Cyclically Adjusted FCF per Share is €8.94 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Becton Dickinson (XTER:BOX) Overvalued in 2026?

Based on GuruFocus' analysis, Becton Dickinson stock appears to be undervalued. The current stock price of €133.15 is trading 17.8% below its estimated GF Value™ of €162.05. GuruFocus considers Becton Dickinson to be Modestly Undervalued.

Key valuation signals for XTER:BOX:

  • Cyclically Adjusted FCF per Share: €8.94
  • GF Value™: €162.05 vs. price of €133.15 (17.8% below fair value)
  • GF Score™: 77/100 with 3 warning signs

No single metric tells the full story. See the XTER:BOX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Becton Dickinson Business Description

Address 1 Becton Drive, Franklin Lakes, NJ, USA, 07417-1880
Becton Dickinson operates in four business units. Medical essentials (35% of total sales) includes the legacy medical surgical unit, which sells catheters, syringes, and infection prevention products. Connected care (24%) core products include the Alaris infusion pump, Pyxis dispensing system, and pharmacy automation platforms. Biopharma systems (13%) produces prefillable syringes and autoinjectors. Interventional (29%) is composed of the surgery, peripheral vascular, and urology segments. More than 60% of revenue comes from the United States.
77GF Score

Get the complete analysis for XTER:BOX

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€133.15
Price
€162.05
GF Value