Hawesko Holding SE (XTER:HAW) Cyclically Adjusted FCF per Share: € (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTER:HAW Hawesko Holding SE XTER:HAW
61 GF Score
Price €15.80
GF Value €23.56
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Hawesko Holding SE Cyclically Adjusted FCF per Share?

Hawesko Holding SE XTER:HAW -0.64% 61 Cyclically Adjusted FCF per Share is € as of Jun. 2026. GuruFocus rates XTER:HAW with a GF Score™ of 61/100 and a GF Value™ of €23.56 (Possible Value Trap). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hawesko Holding SE's adjusted free cash flow per share for the three months ended in Jun. 2026 was €0.188. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is for the trailing ten years ended in Jun. 2026.

During the past 12 months, Hawesko Holding SE's average Cyclically Adjusted FCF Growth Rate was 5.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 4.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 7.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hawesko Holding SE was 18.60% per year. The lowest was 4.70% per year. And the median was 8.55% per year.

As of today (2026-09-22), Hawesko Holding SE's current stock price is €15.80. Hawesko Holding SE's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was . Hawesko Holding SE's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hawesko Holding SE was 31.88. The lowest was 4.10. And the median was 15.85.


Hawesko Holding SE  (XTER:HAW) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hawesko Holding SE was 31.88. The lowest was 4.10. And the median was 15.85.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hawesko Holding SE Cyclically Adjusted FCF per Share Related Terms


Hawesko Holding SE Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Hawesko Holding SE's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hawesko Holding SE Cyclically Adjusted FCF per Share Chart

Hawesko Holding SE Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Hawesko Holding SE Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

XTER:HAW vs BF.B: Cyclically Adjusted FCF per Share Comparison

For the Beverages - Wineries & Distilleries subindustry, Hawesko Holding SE's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hawesko Holding SE Cyclically Adjusted Price-to-FCF vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Hawesko Holding SE's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hawesko Holding SE's Cyclically Adjusted Price-to-FCF falls into.


XTER:HAW
61GF Score
Hawesko Holding SE XTER:HAW
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hawesko Holding SE Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hawesko Holding SE's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.188/131.3638*131.3638
=0.188

Current CPI (Jun. 2026) = 131.3638.

Hawesko Holding SE Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.412 101.017 -0.536
201612 3.968 101.217 5.150
201703 -0.512 101.417 -0.663
201706 -1.291 102.117 -1.661
201709 -0.824 102.717 -1.054
201712 3.282 102.617 4.201
201803 -1.369 102.917 -1.747
201806 -0.390 104.017 -0.493
201809 -0.100 104.718 -0.125
201812 4.097 104.217 5.164
201903 -1.080 104.217 -1.361
201906 0.182 105.718 0.226
201909 -0.810 106.018 -1.004
201912 5.369 105.818 6.665
202003 -1.236 105.718 -1.536
202006 3.196 106.618 3.938
202009 0.775 105.818 0.962
202012 5.200 105.518 6.474
202103 1.166 107.518 1.425
202106 -0.568 108.486 -0.688
202109 -0.427 109.435 -0.513
202112 3.965 110.384 4.719
202203 -1.005 113.968 -1.158
202206 -1.854 115.760 -2.104
202209 -1.044 118.818 -1.154
202212 5.734 119.345 6.311
202303 -2.584 122.402 -2.773
202306 -1.535 123.140 -1.638
202309 -0.358 124.195 -0.379
202312 3.962 123.773 4.205
202403 -0.914 125.038 -0.960
202406 0.338 125.882 0.353
202409 0.274 126.198 0.285
202412 5.371 127.041 5.554
202503 -1.660 127.779 -1.707
202506 -0.165 128.412 -0.169
202509 -0.410 129.255 -0.417
202512 5.899 129.361 5.990
202603 -1.858 131.258 -1.859
202606 0.188 131.364 0.188

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of € mean?
Hawesko Holding SE (XTER:HAW) has a Cyclically Adjusted FCF per Share of € as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hawesko Holding SE and its competitors.
Is Hawesko Holding SE's Cyclically Adjusted FCF per Share too high?
Hawesko Holding SE's current Cyclically Adjusted FCF per Share is €. Overall, Hawesko Holding SE has a GF Score™ of 61/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Hawesko Holding SE's Cyclically Adjusted FCF per Share compare to BF.B?
Hawesko Holding SE's Cyclically Adjusted FCF per Share of € can be compared against companies in the Beverages - Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Beverages - Alcoholic company?
A good Cyclically Adjusted FCF per Share depends on the Beverages - Alcoholic industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hawesko Holding SE and its competitors. Hawesko Holding SE's current Cyclically Adjusted FCF per Share is €. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hawesko Holding SE stock overvalued right now?
Based on GuruFocus' analysis, Hawesko Holding SE (XTER:HAW) is currently considered Possible Value Trap. The stock's GF Value™ is €23.56, compared to a current price of €15.80 — trading 32.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €. Hawesko Holding SE's overall GF Score™ is 61/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Hawesko Holding SE (XTER:HAW), the current Cyclically Adjusted FCF per Share is € as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hawesko Holding SE (XTER:HAW) Overvalued in 2026?

Based on GuruFocus' analysis, Hawesko Holding SE stock appears to be undervalued. The current stock price of €15.80 is trading 32.9% below its estimated GF Value™ of €23.56. GuruFocus considers Hawesko Holding SE to be Possible Value Trap.

Key valuation signals for XTER:HAW:

  • Cyclically Adjusted FCF per Share:
  • GF Value™: €23.56 vs. price of €15.80 (32.9% below fair value)
  • GF Score™: 61/100 with 5 warning signs

No single metric tells the full story. See the XTER:HAW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hawesko Holding SE Business Description

Address Grosse Elbstrasse 145d, Elbkaihaus, Hamburg, DEU, 22767
Hawesko Holding SE trades and sells wines, champagnes, and other alcoholic and non-alcoholic beverages to consumers and resellers. Its operating segments are: Retail, B2B, E-commerce, and Miscellaneous. Maximum revenue is generated from the Retail segment, which sells wine mainly via a network of retail outlets (Jacques'), which are run by independent agency partners. The B2B segment groups together business activities with retailers; wines and champagnes are sold both by an in-house sales force and by an organisation of trade representatives; and the e-commerce segment comprises wine and champagne distance selling, with activities focused on the consumer. Geographically, the firm derives its key revenue from Germany, followed by Austria, the Czech Republic, Switzerland, and other markets.
61GF Score

Get the complete analysis for XTER:HAW

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€15.80
Price
€23.56
GF Value