Plava Laguna DD (ZAG:PLAG) Cyclically Adjusted FCF per Share: €12.39 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ZAG:PLAG Plava Laguna DD ZAG:PLAG
96 GF Score
Price €336.00
GF Value €369.66
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Plava Laguna DD Cyclically Adjusted FCF per Share?

Plava Laguna DD ZAG:PLAG 96 Cyclically Adjusted FCF per Share is €12.39 as of Mar. 2026. GuruFocus rates ZAG:PLAG with a GF Score™ of 96/100 and a GF Value™ of €369.66 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Plava Laguna DD's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-8.689. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €12.39 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Plava Laguna DD's average Cyclically Adjusted FCF Growth Rate was -11.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -1.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Plava Laguna DD was 9.30% per year. The lowest was -1.10% per year. And the median was 4.10% per year.

As of today (2026-07-31), Plava Laguna DD's current stock price is €336.00. Plava Laguna DD's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €12.39. Plava Laguna DD's Cyclically Adjusted Price-to-FCF of today is 27.12.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Plava Laguna DD was 190.78. The lowest was 18.36. And the median was 26.15.


Plava Laguna DD  (ZAG:PLAG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Plava Laguna DD's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=336.00/12.39
=27.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Plava Laguna DD was 190.78. The lowest was 18.36. And the median was 26.15.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Plava Laguna DD Cyclically Adjusted FCF per Share Related Terms


Plava Laguna DD Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Plava Laguna DD's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Plava Laguna DD Cyclically Adjusted FCF per Share Chart

Plava Laguna DD Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.08 13.29 14.23 14.45 12.85

Plava Laguna DD Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.07 13.78 13.45 12.85 12.39

ZAG:PLAG vs MAR, HLT, H: Cyclically Adjusted FCF per Share Comparison

For the Lodging subindustry, Plava Laguna DD's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Plava Laguna DD Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Plava Laguna DD's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Plava Laguna DD's Cyclically Adjusted Price-to-FCF falls into.


ZAG:PLAG
96GF Score
Plava Laguna DD ZAG:PLAG
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Plava Laguna DD Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Plava Laguna DD's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-8.689/330.2130*330.2130
=-8.689

Current CPI (Mar. 2026) = 330.2130.

Plava Laguna DD Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 9.588 241.018 13.136
201609 19.470 241.428 26.630
201612 -8.731 241.432 -11.942
201703 -1.688 243.801 -2.286
201706 9.929 244.955 13.385
201709 18.185 246.819 24.329
201712 -13.718 246.524 -18.375
201803 -3.739 249.554 -4.947
201806 0.650 251.989 0.852
201809 15.379 252.439 20.117
201812 -14.523 251.233 -19.089
201903 -1.903 254.202 -2.472
201906 12.081 256.143 15.575
201909 21.276 256.759 27.363
201912 -12.064 256.974 -15.502
202003 -3.515 258.115 -4.497
202006 -4.957 257.797 -6.349
202009 8.009 260.280 10.161
202012 -4.221 260.474 -5.351
202103 -1.912 264.877 -2.384
202106 3.428 271.696 4.166
202109 23.841 274.310 28.700
202112 -7.768 278.802 -9.200
202203 -1.787 287.504 -2.052
202206 6.358 296.311 7.085
202209 23.425 296.808 26.061
202212 -11.860 296.797 -13.195
202303 -0.695 301.836 -0.760
202306 7.895 305.109 8.545
202309 23.278 307.789 24.974
202312 -9.416 306.746 -10.136
202403 -3.281 312.332 -3.469
202406 2.198 314.175 2.310
202409 29.025 315.301 30.398
202412 -20.094 315.605 -21.024
202503 -9.088 319.799 -9.384
202506 8.867 322.561 9.077
202509 20.878 324.800 21.226
202512 -18.757 324.054 -19.113
202603 -8.689 330.213 -8.689

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €12.39 mean?
Plava Laguna DD (ZAG:PLAG) has a Cyclically Adjusted FCF per Share of €12.39 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Plava Laguna DD and its competitors.
Is Plava Laguna DD's Cyclically Adjusted FCF per Share too high?
Plava Laguna DD's current Cyclically Adjusted FCF per Share is €12.39. Overall, Plava Laguna DD has a GF Score™ of 96/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Plava Laguna DD's Cyclically Adjusted FCF per Share compare to MAR and HLT?
Plava Laguna DD's Cyclically Adjusted FCF per Share of €12.39 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Plava Laguna DD and its competitors. Plava Laguna DD's current Cyclically Adjusted FCF per Share is €12.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Plava Laguna DD stock overvalued right now?
Based on GuruFocus' analysis, Plava Laguna DD (ZAG:PLAG) is currently considered Fairly Valued. The stock's GF Value™ is €369.66, compared to a current price of €336.00 — trading 9.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €12.39. Plava Laguna DD's overall GF Score™ is 96/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Plava Laguna DD (ZAG:PLAG), the current Cyclically Adjusted FCF per Share is €12.39 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Plava Laguna DD (ZAG:PLAG) Overvalued in 2026?

Based on GuruFocus' analysis, Plava Laguna DD stock appears to be undervalued. The current stock price of €336.00 is trading 9.1% below its estimated GF Value™ of €369.66. GuruFocus considers Plava Laguna DD to be Fairly Valued.

Key valuation signals for ZAG:PLAG:

  • Cyclically Adjusted FCF per Share: €12.39
  • GF Value™: €369.66 vs. price of €336.00 (9.1% below fair value)
  • GF Score™: 96/100 with 6 warning signs

No single metric tells the full story. See the ZAG:PLAG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Plava Laguna DD Business Description

Address Rade Koncara 12, Porec, HRV, HR-52440
Plava Laguna DD operates hotels, resorts, and camping. The company is engaged in providing catering and tourism services. It has two segments: Hotels and Apartments, and Campsites.
96GF Score

Get the complete analysis for ZAG:PLAG

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€336.00
Price
€369.66
GF Value