WHA Industrial Leasehold REIT (BKK:WHAIR) Cyclically Adjusted PB Ratio: 0.79 (As of Aug. 28, 2026) — 27% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:WHAIR WHA Industrial Leasehold REIT BKK:WHAIR
73 GF Score
Price ฿8.30
GF Value ฿6.15
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is WHA Industrial Leasehold REIT Cyclically Adjusted PB Ratio?

WHA Industrial Leasehold REIT BKK:WHAIR 73 Cyclically Adjusted PB Ratio is 0.79 as of Aug. 28, 2026, which is 27% above its 10-year median of 0.62. GuruFocus rates BKK:WHAIR with a GF Score™ of 73/100 and a GF Value™ of ฿6.15 (Significantly Overvalued). The stock has 8 warning signs investors should review. Among 549 REITs companies, WHA Industrial Leasehold REIT ranks better than 50.09% on this metric.

As of today (2026-08-28), WHA Industrial Leasehold REIT's current share price is ฿8.30. WHA Industrial Leasehold REIT's Cyclically Adjusted Book per Share for the fiscal year that ended in Dec25 was ฿10.49. WHA Industrial Leasehold REIT's Cyclically Adjusted PB Ratio for today is 0.79.

The historical rank and industry rank for WHA Industrial Leasehold REIT's Cyclically Adjusted PB Ratio or its related term are showing as below:

BKK:WHAIR' s Cyclically Adjusted PB Ratio Range Over the Past 10 Years
Min: 0.59   Med: 0.62   Max: 0.79
Current: 0.79

During the past 10 years, WHA Industrial Leasehold REIT's highest Cyclically Adjusted PB Ratio was 0.79. The lowest was 0.59. And the median was 0.62.

BKK:WHAIR's Cyclically Adjusted PB Ratio is ranked better than
50.09% of 549 companies
in the REITs industry
Industry Median: 0.79 vs BKK:WHAIR: 0.79

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

WHA Industrial Leasehold REIT's adjusted book value per share data of for the fiscal year that ended in Dec25 was ฿8.310. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ฿10.49 for the trailing ten years ended in Dec25.

Shiller PE for Stocks: The True Measure of Stock Valuation


WHA Industrial Leasehold REIT  (BKK:WHAIR) Cyclically Adjusted PB Ratio Explanation

Compared with the regular PB Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PB Ratio smoothed out the fluctuations of book value during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PB Ratio should give similar results to regular PB Ratio.


WHA Industrial Leasehold REIT Cyclically Adjusted PB Ratio Related Terms


WHA Industrial Leasehold REIT Cyclically Adjusted PB Ratio Historical Data

* Premium members only.

The historical data trend for WHA Industrial Leasehold REIT's Cyclically Adjusted PB Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

WHA Industrial Leasehold REIT Cyclically Adjusted PB Ratio Chart

WHA Industrial Leasehold REIT Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted PB Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.59

WHA Industrial Leasehold REIT Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted PB Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.59 0.00 0.00

BKK:WHAIR vs PLD, PSA, EXR: Cyclically Adjusted PB Ratio Comparison

For the REIT - Industrial subindustry, WHA Industrial Leasehold REIT's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WHA Industrial Leasehold REIT Cyclically Adjusted PB Ratio vs REITs Industry

For the REITs industry and Real Estate sector, WHA Industrial Leasehold REIT's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where WHA Industrial Leasehold REIT's Cyclically Adjusted PB Ratio falls into.


BKK:WHAIR
73GF Score
WHA Industrial Leasehold REIT BKK:WHAIR
Cyclically Adjusted PB Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

WHA Industrial Leasehold REIT Cyclically Adjusted PB Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PB Ratio takes the Book Value per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/B calculation. Because it considers this 10-year average, it's often referred to as the CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio.

WHA Industrial Leasehold REIT's Cyclically Adjusted PB Ratio for today is calculated as

Cyclically Adjusted PB Ratio=Share Price/ Cyclically Adjusted Book per Share
=8.30/10.49
=0.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

WHA Industrial Leasehold REIT's Cyclically Adjusted Book per Share for the fiscal year that ended in Dec25 is calculated as:

For example, WHA Industrial Leasehold REIT's adjusted Book Value per Share data for the fiscal year that ended in Dec25 was:

Adj_Book=Book Value per Share/CPI of Dec25 (Change)*Current CPI (Dec25)
=8.31/324.0540*324.0540
=8.310

Current CPI (Dec25) = 324.0540.

WHA Industrial Leasehold REIT Annual Data

Book Value per Share CPI Adj_Book
201612 10.000 241.432 13.422
201712 8.453 246.524 11.111
201812 8.729 251.233 11.259
201912 9.016 256.974 11.370
202012 8.752 260.474 10.888
202112 9.203 278.802 10.697
202212 9.001 296.797 9.828
202312 8.897 306.746 9.399
202412 8.375 315.605 8.599
202512 8.310 324.054 8.310

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted PB Ratio of 0.79 mean?
WHA Industrial Leasehold REIT (BKK:WHAIR) has a Cyclically Adjusted PB Ratio of 0.79 as of Aug. 28, 2026. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on WHA Industrial Leasehold REIT and its competitors. This is 27% above median its historical median of 0.62. Over the past decade, WHA Industrial Leasehold REIT's Cyclically Adjusted PB Ratio has ranged from 0.59 to 0.79. According to the industry distribution chart, WHA Industrial Leasehold REIT ranks #274 out of 549 companies in the REITs industry, placing it in the top 49.9%.
Is WHA Industrial Leasehold REIT's Cyclically Adjusted PB Ratio too high?
WHA Industrial Leasehold REIT's current Cyclically Adjusted PB Ratio of 0.79 is 27% above median its 10-year median of 0.62. Over the past 10 years, this metric has ranged from a low of 0.59 to a high of 0.79. The REITs industry median Cyclically Adjusted PB Ratio is 0.79. WHA Industrial Leasehold REIT's value of 0.79 is 0% at this industry median. Based on the distribution chart, WHA Industrial Leasehold REIT ranks #274 out of 549 companies in the REITs industry, which is above the industry midpoint. Overall, WHA Industrial Leasehold REIT has a GF Score™ of 73/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does WHA Industrial Leasehold REIT's Cyclically Adjusted PB Ratio compare to PLD and PSA?
According to the REITs industry distribution chart, WHA Industrial Leasehold REIT ranks #274 out of 549 companies for Cyclically Adjusted PB Ratio. This puts WHA Industrial Leasehold REIT in the upper half of its industry. The industry median Cyclically Adjusted PB Ratio is 0.79. WHA Industrial Leasehold REIT's value of 0.79 is 0% at this benchmark. Historically, WHA Industrial Leasehold REIT's own Cyclically Adjusted PB Ratio has ranged from 0.59 to 0.79 over the past decade. While the company's 10-year median is 0.62 vs. the industry median of 0.79, WHA Industrial Leasehold REIT has consistently been at the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted PB Ratio for a REITs company?
The median Cyclically Adjusted PB Ratio among REITs companies is 0.79, based on 549 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted PB Ratio significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted PB Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. WHA Industrial Leasehold REIT's current Cyclically Adjusted PB Ratio of 0.79 is 0% at the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted PB Ratio mean?
A high Cyclically Adjusted PB Ratio can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on WHA Industrial Leasehold REIT and its competitors. For the REITs industry, the median Cyclically Adjusted PB Ratio is 0.79 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. WHA Industrial Leasehold REIT's current Cyclically Adjusted PB Ratio is 0.79, which is 27% above median its own 10-year median of 0.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is WHA Industrial Leasehold REIT stock overvalued right now?
Based on GuruFocus' analysis, WHA Industrial Leasehold REIT (BKK:WHAIR) is currently considered Significantly Overvalued. The stock's GF Value™ is ฿6.15, compared to a current price of ฿8.30 — trading 35% above its estimated fair value. The current Cyclically Adjusted PB Ratio is 0.79, which is 27% above median its 10-year median of 0.62 and 0% at the REITs industry median of 0.79. WHA Industrial Leasehold REIT's overall GF Score™ is 73/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted PB Ratio calculated?
Cyclically Adjusted PB Ratio is calculated from a company's financial statements. For WHA Industrial Leasehold REIT (BKK:WHAIR), the current Cyclically Adjusted PB Ratio is 0.79 as of Aug. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is WHA Industrial Leasehold REIT (BKK:WHAIR) Overvalued in 2026?

Based on GuruFocus' analysis, WHA Industrial Leasehold REIT stock appears to be overvalued. The current stock price of ฿8.30 is trading 35% above its estimated GF Value™ of ฿6.15. GuruFocus considers WHA Industrial Leasehold REIT to be Significantly Overvalued.

Key valuation signals for BKK:WHAIR:

  • Cyclically Adjusted PB Ratio: 0.79 (27% above median its 10-year median of 0.62)
  • GF Value™: ฿6.15 vs. price of ฿8.30 (35% above fair value)
  • GF Score™: 73/100 with 8 warning signs
  • Industry Position: 0% at the REITs median (#274 of 549)

No single metric tells the full story. See the BKK:WHAIR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


WHA Industrial Leasehold REIT Business Description

Industry Real EstateREITs
Address Debaratna Road (Bangna-Trad) KM.7, Moo 13, No. 777, WHA Tower, Unit 2101, 21st Floor, Bang Kaeo, Bang Phli, Samut Prakarn, THA, 10540
WHA Industrial Leasehold REIT is a Thailand-based REIT. The company invests in leasehold lands mainly in Thailand for the purpose of building warehouses and factories. It serves tenants and entrepreneurs from various industries. The Trust's revenue derives from rental income from ordinary business activities and also includes relevant service income.
73GF Score

Get the complete analysis for BKK:WHAIR

Cyclically Adjusted PB Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿8.30
Price
฿6.15
GF Value