WHA Industrial Leasehold REIT (BKK:WHAIR) 5-Year Yield-on-Cost %: 4.80 (As of Aug. 28, 2026) — 17% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:WHAIR WHA Industrial Leasehold REIT BKK:WHAIR
73 GF Score
Price ฿8.30
GF Value ฿6.15
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is WHA Industrial Leasehold REIT 5-Year Yield-on-Cost %?

WHA Industrial Leasehold REIT BKK:WHAIR 73 5-Year Yield-on-Cost % is 4.80 as of Aug. 28, 2026, which is 17% below its 10-year median of 5.76. GuruFocus rates BKK:WHAIR with a GF Score™ of 73/100 and a GF Value™ of ฿6.15 (Significantly Overvalued). The stock has 8 warning signs investors should review. Among 845 REITs companies, WHA Industrial Leasehold REIT ranks worse than 80.83% on this metric.

WHA Industrial Leasehold REIT's yield on cost for the quarter that ended in Jun. 2026 was 4.80.


The historical rank and industry rank for WHA Industrial Leasehold REIT's 5-Year Yield-on-Cost % or its related term are showing as below:

BKK:WHAIR' s 5-Year Yield-on-Cost % Range Over the Past 10 Years
Min: 1.25   Med: 5.76   Max: 8.04
Current: 4.8


During the past 10 years, WHA Industrial Leasehold REIT's highest Yield on Cost was 8.04. The lowest was 1.25. And the median was 5.76.


BKK:WHAIR's 5-Year Yield-on-Cost % is ranked worse than
80.83% of 845 companies
in the REITs industry
Industry Median: 7.49 vs BKK:WHAIR: 4.80

WHA Industrial Leasehold REIT  (BKK:WHAIR) 5-Year Yield-on-Cost % Explanation

Of course the risk here is that the company may not raise its dividends as it did before. The key is to select the companies that can consistently raise its dividends. Usually companies with long history of raising dividends tend to do so.


WHA Industrial Leasehold REIT 5-Year Yield-on-Cost % Related Terms


BKK:WHAIR vs PLD, PSA, EXR: 5-Year Yield-on-Cost % Comparison

For the REIT - Industrial subindustry, WHA Industrial Leasehold REIT's 5-Year Yield-on-Cost %, along with its competitors' market caps and 5-Year Yield-on-Cost % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WHA Industrial Leasehold REIT 5-Year Yield-on-Cost % vs REITs Industry

For the REITs industry and Real Estate sector, WHA Industrial Leasehold REIT's 5-Year Yield-on-Cost % distribution charts can be found below:

* The bar in red indicates where WHA Industrial Leasehold REIT's 5-Year Yield-on-Cost % falls into.


BKK:WHAIR
73GF Score
WHA Industrial Leasehold REIT BKK:WHAIR
5-Year Yield-on-Cost % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

WHA Industrial Leasehold REIT 5-Year Yield-on-Cost % Calculation

Dividend Yield % and dividend growth of a stock is an important factor for income investors. But if company A raises its dividend constantly faster than company B, company A's future dividend yield might be much higher than Company B's even if their yields are the same now and their stock prices do not change.

Yield on Cost assumes that you buy and the stock today, and hold it for 5 years. If the company raises it dividends at the same rate as it did over the past 5 years, the dividends investors receive annually in 5 years relative to the stock price today.

Therefore, Yield-on-Cost of WHA Industrial Leasehold REIT is calculated as

Yield-on-Cost=Dividend Yield %*(1+Dividend Growth Rate)^5
Frequently Asked Questions Learn more about 5-Year Yield-on-Cost % →
What does a 5-Year Yield-on-Cost % of 4.80 mean?
WHA Industrial Leasehold REIT (BKK:WHAIR) has a 5-Year Yield-on-Cost % of 4.80 as of Aug. 28, 2026. 5-Year Yield on Cost measures the expected yield based on a company's current yield and 5-year dividend growth. View historical data on WHA Industrial Leasehold REIT and its competitors. This is 17% below median its historical median of 5.76. Over the past decade, WHA Industrial Leasehold REIT's 5-Year Yield-on-Cost % has ranged from 1.25 to 8.04. According to the industry distribution chart, WHA Industrial Leasehold REIT ranks #683 out of 845 companies in the REITs industry, placing it in the top 80.8%.
Is WHA Industrial Leasehold REIT's 5-Year Yield-on-Cost % too high?
WHA Industrial Leasehold REIT's current 5-Year Yield-on-Cost % of 4.80 is 17% below median its 10-year median of 5.76. Over the past 10 years, this metric has ranged from a low of 1.25 to a high of 8.04. The REITs industry median 5-Year Yield-on-Cost % is 7.49. WHA Industrial Leasehold REIT's value of 4.80 is 35.9% below this industry median. Based on the distribution chart, WHA Industrial Leasehold REIT ranks #683 out of 845 companies in the REITs industry, which is in the bottom quartile relative to peers. Overall, WHA Industrial Leasehold REIT has a GF Score™ of 73/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does WHA Industrial Leasehold REIT's 5-Year Yield-on-Cost % compare to PLD and PSA?
According to the REITs industry distribution chart, WHA Industrial Leasehold REIT ranks #683 out of 845 companies for 5-Year Yield-on-Cost %. This places WHA Industrial Leasehold REIT in the lower half of its industry. The industry median 5-Year Yield-on-Cost % is 7.49. WHA Industrial Leasehold REIT's value of 4.80 is 35.9% below this benchmark. Historically, WHA Industrial Leasehold REIT's own 5-Year Yield-on-Cost % has ranged from 1.25 to 8.04 over the past decade. While the company's 10-year median is 5.76 vs. the industry median of 7.49, WHA Industrial Leasehold REIT has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good 5-Year Yield-on-Cost % for a REITs company?
The median 5-Year Yield-on-Cost % among REITs companies is 7.49, based on 845 companies in the industry. Companies in the top quartile (top 25%) have a 5-Year Yield-on-Cost % significantly above this median, while those in the bottom quartile fall well below. However, 5-Year Yield-on-Cost % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. WHA Industrial Leasehold REIT's current 5-Year Yield-on-Cost % of 4.80 is 35.9% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high 5-Year Yield-on-Cost % mean?
A high 5-Year Yield-on-Cost % can signal that a stock is expensive relative to its fundamentals. 5-Year Yield on Cost measures the expected yield based on a company's current yield and 5-year dividend growth. View historical data on WHA Industrial Leasehold REIT and its competitors. For the REITs industry, the median 5-Year Yield-on-Cost % is 7.49 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. WHA Industrial Leasehold REIT's current 5-Year Yield-on-Cost % is 4.80, which is 17% below median its own 10-year median of 5.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is WHA Industrial Leasehold REIT stock overvalued right now?
Based on GuruFocus' analysis, WHA Industrial Leasehold REIT (BKK:WHAIR) is currently considered Significantly Overvalued. The stock's GF Value™ is ฿6.15, compared to a current price of ฿8.30 — trading 35% above its estimated fair value. The current 5-Year Yield-on-Cost % is 4.80, which is 17% below median its 10-year median of 5.76 and 35.9% below the REITs industry median of 7.49. WHA Industrial Leasehold REIT's overall GF Score™ is 73/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is 5-Year Yield-on-Cost % calculated?
5-Year Yield-on-Cost % is calculated from a company's financial statements. For WHA Industrial Leasehold REIT (BKK:WHAIR), the current 5-Year Yield-on-Cost % is 4.80 as of Aug. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is WHA Industrial Leasehold REIT (BKK:WHAIR) Overvalued in 2026?

Based on GuruFocus' analysis, WHA Industrial Leasehold REIT stock appears to be overvalued. The current stock price of ฿8.30 is trading 35% above its estimated GF Value™ of ฿6.15. GuruFocus considers WHA Industrial Leasehold REIT to be Significantly Overvalued.

Key valuation signals for BKK:WHAIR:

  • 5-Year Yield-on-Cost %: 4.80 (17% below median its 10-year median of 5.76)
  • GF Value™: ฿6.15 vs. price of ฿8.30 (35% above fair value)
  • GF Score™: 73/100 with 8 warning signs
  • Industry Position: 35.9% below the REITs median (#683 of 845)

No single metric tells the full story. See the BKK:WHAIR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


WHA Industrial Leasehold REIT Business Description

Industry Real EstateREITs
Address Debaratna Road (Bangna-Trad) KM.7, Moo 13, No. 777, WHA Tower, Unit 2101, 21st Floor, Bang Kaeo, Bang Phli, Samut Prakarn, THA, 10540
WHA Industrial Leasehold REIT is a Thailand-based REIT. The company invests in leasehold lands mainly in Thailand for the purpose of building warehouses and factories. It serves tenants and entrepreneurs from various industries. The Trust's revenue derives from rental income from ordinary business activities and also includes relevant service income.
73GF Score

Get the complete analysis for BKK:WHAIR

5-Year Yield-on-Cost % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿8.30
Price
฿6.15
GF Value