Tivoli AS (FRA:6YE) Cyclically Adjusted PB Ratio: 3.05 (As of Sep. 11, 2026) — 43% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:6YE Tivoli AS FRA:6YE
74 GF Score
Price €73.60
GF Value €79.05
! 3 Warning Signs
View Full Analysis

What is Tivoli AS Cyclically Adjusted PB Ratio?

Tivoli AS FRA:6YE 74 Cyclically Adjusted PB Ratio is 3.05 as of Sep. 11, 2026, which is 43% below its 10-year median of 5.38. GuruFocus rates FRA:6YE with a GF Score™ of 74/100 and a GF Value™ of €79.05. The stock has 3 warning signs investors should review. Among 600 Travel & Leisure companies, Tivoli AS ranks worse than 80% on this metric.

As of today (2026-09-11), Tivoli AS's current share price is €73.60. Tivoli AS's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was €24.16. Tivoli AS's Cyclically Adjusted PB Ratio for today is 3.05.

The historical rank and industry rank for Tivoli AS's Cyclically Adjusted PB Ratio or its related term are showing as below:

FRA:6YE' s Cyclically Adjusted PB Ratio Range Over the Past 10 Years
Min: 3.33   Med: 5.38   Max: 7.53
Current: 3.42

During the past years, Tivoli AS's highest Cyclically Adjusted PB Ratio was 7.53. The lowest was 3.33. And the median was 5.38.

FRA:6YE's Cyclically Adjusted PB Ratio is ranked worse than
80% of 600 companies
in the Travel & Leisure industry
Industry Median: 1.14 vs FRA:6YE: 3.42

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Tivoli AS's adjusted book value per share data for the three months ended in Jun. 2026 was €26.390. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €24.16 for the trailing ten years ended in Jun. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Tivoli AS  (FRA:6YE) Cyclically Adjusted PB Ratio Explanation

Compared with the regular PB Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PB Ratio smoothed out the fluctuations of book value during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PB Ratio should give similar results to regular PB Ratio.


Tivoli AS Cyclically Adjusted PB Ratio Related Terms


Tivoli AS Cyclically Adjusted PB Ratio Historical Data

* Premium members only.

The historical data trend for Tivoli AS's Cyclically Adjusted PB Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tivoli AS Cyclically Adjusted PB Ratio Chart

Tivoli AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted PB Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.82 4.88 4.38 3.89 3.37

Tivoli AS Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted PB Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.54 3.36 3.37 3.48 3.44

FRA:6YE vs AS, HAS, LTH: Cyclically Adjusted PB Ratio Comparison

For the Leisure subindustry, Tivoli AS's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tivoli AS Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Tivoli AS's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Tivoli AS's Cyclically Adjusted PB Ratio falls into.


FRA:6YE
74GF Score
Tivoli AS FRA:6YE
Cyclically Adjusted PB Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tivoli AS Cyclically Adjusted PB Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PB Ratio takes the Book Value per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/B calculation. Because it considers this 10-year average, it's often referred to as the CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio.

Tivoli AS's Cyclically Adjusted PB Ratio for today is calculated as

Cyclically Adjusted PB Ratio=Share Price/ Cyclically Adjusted Book per Share
=73.60/24.16
=3.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tivoli AS's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, Tivoli AS's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book=Book Value per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=26.39/122.9700*122.9700
=26.390

Current CPI (Jun. 2026) = 122.9700.

Tivoli AS Quarterly Data

Book Value per Share CPI Adj_Book
201609 16.965 100.200 20.820
201612 18.472 100.300 22.647
201703 17.175 101.200 20.870
201706 17.222 101.200 20.927
201709 18.681 101.800 22.566
201712 19.901 101.300 24.158
201803 18.737 101.700 22.656
201806 18.732 102.300 22.517
201809 20.374 102.400 24.467
201812 21.579 102.100 25.990
201903 19.968 102.900 23.863
201906 19.806 102.900 23.669
201909 23.508 102.900 28.093
201912 24.582 102.900 29.377
202003 22.898 103.300 27.258
202006 22.017 103.200 26.235
202009 22.061 103.500 26.211
202012 21.228 103.400 25.246
202103 19.494 104.300 22.983
202106 19.282 105.000 22.582
202109 19.962 105.800 23.202
202112 20.620 106.600 23.787
202203 19.273 109.900 21.565
202206 20.412 113.600 22.096
202209 22.456 116.400 23.723
202212 23.239 115.900 24.657
202303 20.877 117.300 21.886
202306 21.434 116.400 22.644
202309 23.532 117.400 24.648
202312 24.620 116.700 25.943
202403 22.572 118.400 23.443
202406 23.057 118.500 23.927
202409 25.228 118.900 26.092
202412 26.900 118.900 27.821
202503 24.610 120.200 25.177
202506 24.785 120.700 25.251
202509 26.806 121.600 27.108
202512 29.050 121.200 29.474
202603 26.566 121.680 26.848
202606 26.390 122.970 26.390

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted PB Ratio of 3.05 mean?
Tivoli AS (FRA:6YE) has a Cyclically Adjusted PB Ratio of 3.05 as of Sep. 11, 2026. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Tivoli AS and its competitors. This is 43% below median its historical median of 5.38. Over the past decade, Tivoli AS's Cyclically Adjusted PB Ratio has ranged from 3.33 to 7.53. According to the industry distribution chart, Tivoli AS ranks #480 out of 600 companies in the Travel & Leisure industry, placing it in the top 80%.
Is Tivoli AS's Cyclically Adjusted PB Ratio too high?
Tivoli AS's current Cyclically Adjusted PB Ratio of 3.05 is 43% below median its 10-year median of 5.38. Over the past 10 years, this metric has ranged from a low of 3.33 to a high of 7.53. The Travel & Leisure industry median Cyclically Adjusted PB Ratio is 1.14. Tivoli AS's value of 3.05 is 167.5% above this industry median. Based on the distribution chart, Tivoli AS ranks #480 out of 600 companies in the Travel & Leisure industry, which is in the bottom quartile relative to peers. Overall, Tivoli AS has a GF Score™ of 74/100, reflecting its overall financial health beyond just this single metric.
How does Tivoli AS's Cyclically Adjusted PB Ratio compare to AS and HAS?
According to the Travel & Leisure industry distribution chart, Tivoli AS ranks #480 out of 600 companies for Cyclically Adjusted PB Ratio. This places Tivoli AS in the lower half of its industry. The industry median Cyclically Adjusted PB Ratio is 1.14. Tivoli AS's value of 3.05 is 167.5% above this benchmark. Historically, Tivoli AS's own Cyclically Adjusted PB Ratio has ranged from 3.33 to 7.53 over the past decade. While the company's 10-year median is 5.38 vs. the industry median of 1.14, Tivoli AS has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted PB Ratio for a Travel & Leisure company?
The median Cyclically Adjusted PB Ratio among Travel & Leisure companies is 1.14, based on 600 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted PB Ratio significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted PB Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Tivoli AS's current Cyclically Adjusted PB Ratio of 3.05 is 167.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted PB Ratio mean?
A high Cyclically Adjusted PB Ratio can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Tivoli AS and its competitors. For the Travel & Leisure industry, the median Cyclically Adjusted PB Ratio is 1.14 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Tivoli AS's current Cyclically Adjusted PB Ratio is 3.05, which is 43% below median its own 10-year median of 5.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tivoli AS stock overvalued right now?
Tivoli AS (FRA:6YE) has a current Cyclically Adjusted PB Ratio of 3.05. The stock's GF Value™ is €79.05, compared to a current price of €73.60 — trading 6.9% below its estimated fair value. The current Cyclically Adjusted PB Ratio is 3.05, which is 43% below median its 10-year median of 5.38 and 167.5% above the Travel & Leisure industry median of 1.14. Tivoli AS's overall GF Score™ is 74/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted PB Ratio calculated?
Cyclically Adjusted PB Ratio is calculated from a company's financial statements. For Tivoli AS (FRA:6YE), the current Cyclically Adjusted PB Ratio is 3.05 as of Sep. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tivoli AS (FRA:6YE) Overvalued in 2026?

Based on GuruFocus' analysis, Tivoli AS stock appears to be undervalued. The current stock price of €73.60 is trading 6.9% below its estimated GF Value™ of €79.05.

Key valuation signals for FRA:6YE:

  • Cyclically Adjusted PB Ratio: 3.05 (43% below median its 10-year median of 5.38)
  • GF Value™: €79.05 vs. price of €73.60 (6.9% below fair value)
  • GF Score™: 74/100 with 3 warning signs
  • Industry Position: 167.5% above the Travel & Leisure median (#480 of 600)

No single metric tells the full story. See the FRA:6YE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tivoli AS Business Description

Other Exchanges TIV:Denmark
Address Vesterbrogade 3, Copenhagen, DNK, 1630
Tivoli AS operates Tivoli amusement park, located in central Copenhagen. It provides services like rides, music, entertainment, food, and drink. Its amusement park includes a green park, a concert hall, a theatre, and a circus. The company operates in six business segments: Games, Food & Beverage, High-End, Enterprise Rental, Sales, and Culture. It generates the majority of its revenue from the Sales segment.
74GF Score

Get the complete analysis for FRA:6YE

Cyclically Adjusted PB Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€73.60
Price
€79.05
GF Value