Tivoli AS (FRA:6YE) Cyclically Adjusted Book per Share: €23.65 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:6YE Tivoli AS FRA:6YE
83 GF Score
Price €84.60
GF Value €98.45
! 1 Warning Sign
View Full Analysis

What is Tivoli AS Cyclically Adjusted Book per Share?

Tivoli AS FRA:6YE +0.24% 83 Cyclically Adjusted Book per Share is €23.65 as of Mar. 2026. GuruFocus rates FRA:6YE with a GF Score™ of 83/100 and a GF Value™ of €98.45. The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Tivoli AS's adjusted book value per share for the three months ended in Mar. 2026 was €26.566. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €23.65 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Tivoli AS's average Cyclically Adjusted Book Growth Rate was 4.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 4.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Tivoli AS was 12.00% per year. The lowest was 4.40% per year. And the median was 8.30% per year.

As of today (2026-07-25), Tivoli AS's current stock price is €84.60. Tivoli AS's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €23.65. Tivoli AS's Cyclically Adjusted PB Ratio of today is 3.58.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Tivoli AS was 7.53. The lowest was 3.33. And the median was 5.43.


Tivoli AS  (FRA:6YE) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Tivoli AS's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=84.60/23.65
=3.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Tivoli AS was 7.53. The lowest was 3.33. And the median was 5.43.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Tivoli AS Cyclically Adjusted Book per Share Related Terms


Tivoli AS Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Tivoli AS's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tivoli AS Cyclically Adjusted Book per Share Chart

Tivoli AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 20.49 21.67 23.40

Tivoli AS Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 22.78 23.22 23.43 23.40 23.65

FRA:6YE vs AS, HAS, LTH: Cyclically Adjusted Book per Share Comparison

For the Leisure subindustry, Tivoli AS's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tivoli AS Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Tivoli AS's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Tivoli AS's Cyclically Adjusted PB Ratio falls into.


FRA:6YE
83GF Score
Tivoli AS FRA:6YE
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tivoli AS Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tivoli AS's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=26.566/121.6800*121.6800
=26.566

Current CPI (Mar. 2026) = 121.6800.

Tivoli AS Quarterly Data

Book Value per Share CPI Adj_Book
201606 15.544 100.600 18.801
201609 16.965 100.200 20.602
201612 18.472 100.300 22.410
201703 17.175 101.200 20.651
201706 17.222 101.200 20.707
201709 18.681 101.800 22.329
201712 19.901 101.300 23.905
201803 18.737 101.700 22.418
201806 18.732 102.300 22.281
201809 20.374 102.400 24.210
201812 21.579 102.100 25.717
201903 19.968 102.900 23.612
201906 19.806 102.900 23.421
201909 23.508 102.900 27.798
201912 24.582 102.900 29.068
202003 22.898 103.300 26.972
202006 22.017 103.200 25.960
202009 22.061 103.500 25.936
202012 21.228 103.400 24.981
202103 19.494 104.300 22.742
202106 19.282 105.000 22.345
202109 19.962 105.800 22.958
202112 20.620 106.600 23.537
202203 19.273 109.900 21.339
202206 20.412 113.600 21.864
202209 22.456 116.400 23.475
202212 23.239 115.900 24.398
202303 20.877 117.300 21.657
202306 21.434 116.400 22.406
202309 23.532 117.400 24.390
202312 24.620 116.700 25.671
202403 22.572 118.400 23.197
202406 23.057 118.500 23.676
202409 25.228 118.900 25.818
202412 26.900 118.900 27.529
202503 24.610 120.200 24.913
202506 24.785 120.700 24.986
202509 26.806 121.600 26.824
202512 29.050 121.200 29.165
202603 26.566 121.680 26.566

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €23.65 mean?
Tivoli AS (FRA:6YE) has a Cyclically Adjusted Book per Share of €23.65 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Tivoli AS and its competitors.
Is Tivoli AS's Cyclically Adjusted Book per Share too high?
Tivoli AS's current Cyclically Adjusted Book per Share is €23.65. Overall, Tivoli AS has a GF Score™ of 83/100, reflecting its overall financial health beyond just this single metric.
How does Tivoli AS's Cyclically Adjusted Book per Share compare to AS and HAS?
Tivoli AS's Cyclically Adjusted Book per Share of €23.65 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Tivoli AS and its competitors. Tivoli AS's current Cyclically Adjusted Book per Share is €23.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tivoli AS stock overvalued right now?
Tivoli AS (FRA:6YE) has a current Cyclically Adjusted Book per Share of €23.65. The stock's GF Value™ is €98.45, compared to a current price of €84.60 — trading 14.1% below its estimated fair value. The current Cyclically Adjusted Book per Share is €23.65. Tivoli AS's overall GF Score™ is 83/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Tivoli AS (FRA:6YE), the current Cyclically Adjusted Book per Share is €23.65 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tivoli AS (FRA:6YE) Overvalued in 2026?

Based on GuruFocus' analysis, Tivoli AS stock appears to be undervalued. The current stock price of €84.60 is trading 14.1% below its estimated GF Value™ of €98.45.

Key valuation signals for FRA:6YE:

  • Cyclically Adjusted Book per Share: €23.65
  • GF Value™: €98.45 vs. price of €84.60 (14.1% below fair value)
  • GF Score™: 83/100 with 1 warning sign

No single metric tells the full story. See the FRA:6YE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tivoli AS Business Description

Other Exchanges TIV:Denmark
Address Vesterbrogade 3, Copenhagen, DNK, 1630
Tivoli AS operates Tivoli amusement park, located in central Copenhagen. It provides services like rides, music, entertainment, food, and drink. Its amusement park includes a green park, a concert hall, a theatre, and a circus. The company operates in six business segments: Games, Food & Beverage, High-End, Enterprise Rental, Sales, and Culture. It generates the majority of its revenue from the Sales segment.
83GF Score

Get the complete analysis for FRA:6YE

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€84.60
Price
€98.45
GF Value