Tivoli AS (FRA:6YE) E10: €1.48 (As of Mar. 2026)


FRA:6YE Tivoli AS FRA:6YE
82 GF Score
Price €84.40
GF Value €97.62
! 1 Warning Sign
View Full Analysis

What is Tivoli AS E10?

Tivoli AS FRA:6YE 82 E10 is €1.48 as of Mar. 2026. GuruFocus rates FRA:6YE with a GF Score™ of 82/100 and a GF Value™ of €97.62. The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Tivoli AS's adjusted earnings per share data for the three months ended in Mar. 2026 was €-2.489. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €1.48 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Tivoli AS's average E10 Growth Rate was 13.50% per year. During the past 3 years, the average E10 Growth Rate was 12.90% per year. During the past 5 years, the average E10 Growth Rate was 12.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Tivoli AS was 15.10% per year. The lowest was -1.00% per year. And the median was 9.10% per year.

As of today (2026-07-08), Tivoli AS's current stock price is €84.40. Tivoli AS's E10 for the quarter that ended in Mar. 2026 was €1.48. Tivoli AS's Shiller PE Ratio of today is 57.03.

During the past 13 years, the highest Shiller PE Ratio of Tivoli AS was 212.58. The lowest was 51.02. And the median was 91.86.


Tivoli AS  (FRA:6YE) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Tivoli AS's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=84.40/1.48
=57.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Tivoli AS was 212.58. The lowest was 51.02. And the median was 91.86.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Tivoli AS E10 Related Terms


Tivoli AS E10 Historical Data

* Premium members only.

The historical data trend for Tivoli AS's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tivoli AS E10 Chart

Tivoli AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 1.15 1.34 1.56

Tivoli AS Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.31 1.37 1.42 1.56 1.48

FRA:6YE vs AS, HAS, LTH: E10 Comparison

For the Leisure subindustry, Tivoli AS's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tivoli AS Shiller PE Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Tivoli AS's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Tivoli AS's Shiller PE Ratio falls into.


FRA:6YE
82GF Score
Tivoli AS FRA:6YE
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tivoli AS E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tivoli AS's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-2.489/121.6800*121.6800
=-2.489

Current CPI (Mar. 2026) = 121.6800.

Tivoli AS Quarterly Data

per share eps CPI Adj_EPS
201606 0.430 100.600 0.520
201609 1.530 100.200 1.858
201612 1.156 100.300 1.402
201703 -1.371 101.200 -1.648
201706 0.430 101.200 0.517
201709 1.505 101.800 1.799
201712 1.276 101.300 1.533
201803 -1.208 101.700 -1.445
201806 0.537 102.300 0.639
201809 1.608 102.400 1.911
201812 1.273 102.100 1.517
201903 -1.393 102.900 -1.647
201906 0.616 102.900 0.728
201909 3.871 102.900 4.577
201912 0.827 102.900 0.978
202003 -1.619 103.300 -1.907
202006 -0.858 103.200 -1.012
202009 -0.021 103.500 -0.025
202012 -0.874 103.400 -1.029
202103 -1.936 104.300 -2.259
202106 -0.282 105.000 -0.327
202109 0.646 105.800 0.743
202112 0.605 106.600 0.691
202203 -1.785 109.900 -1.976
202206 0.766 113.600 0.820
202209 1.774 116.400 1.854
202212 0.766 115.900 0.804
202303 -2.311 117.300 -2.397
202306 0.940 116.400 0.983
202309 2.065 117.400 2.140
202312 1.328 116.700 1.385
202403 -2.052 118.400 -2.109
202406 0.978 118.500 1.004
202409 2.280 118.900 2.333
202412 1.690 118.900 1.730
202503 -2.319 120.200 -2.348
202506 0.925 120.700 0.933
202509 2.023 121.600 2.024
202512 2.218 121.200 2.227
202603 -2.489 121.680 -2.489

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of €1.48 mean?
Tivoli AS (FRA:6YE) has a E10 of €1.48 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Tivoli AS and its competitors.
Is Tivoli AS's E10 too high?
Tivoli AS's current E10 is €1.48. Overall, Tivoli AS has a GF Score™ of 82/100, reflecting its overall financial health beyond just this single metric.
How does Tivoli AS's E10 compare to AS and HAS?
Tivoli AS's E10 of €1.48 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Travel & Leisure company?
A good E10 depends on the Travel & Leisure industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Tivoli AS and its competitors. Tivoli AS's current E10 is €1.48. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tivoli AS stock overvalued right now?
Tivoli AS (FRA:6YE) has a current E10 of €1.48. The stock's GF Value™ is €97.62, compared to a current price of €84.40 — trading 13.5% below its estimated fair value. The current E10 is €1.48. Tivoli AS's overall GF Score™ is 82/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Tivoli AS (FRA:6YE), the current E10 is €1.48 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tivoli AS (FRA:6YE) Overvalued in 2026?

Based on GuruFocus' analysis, Tivoli AS stock appears to be undervalued. The current stock price of €84.40 is trading 13.5% below its estimated GF Value™ of €97.62.

Key valuation signals for FRA:6YE:

  • E10: €1.48
  • GF Value™: €97.62 vs. price of €84.40 (13.5% below fair value)
  • GF Score™: 82/100 with 1 warning sign

No single metric tells the full story. See the FRA:6YE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tivoli AS Business Description

Other Exchanges TIV:Denmark
Address Vesterbrogade 3, Copenhagen, DNK, 1630
Tivoli AS operates Tivoli amusement park, located in central Copenhagen. It provides services like rides, music, entertainment, food, and drink. Its amusement park includes a green park, a concert hall, a theatre, and a circus. The company operates in six business segments: Games, Food & Beverage, High-End, Enterprise Rental, Sales, and Culture. It generates the majority of its revenue from the Sales segment.
82GF Score

Get the complete analysis for FRA:6YE

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€84.40
Price
€97.62
GF Value