First Horizon (MIL:1FHN) Cyclically Adjusted PB Ratio: (As of Aug. 06, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MIL:1FHN First Horizon Corp MIL:1FHN
69 GF Score
Price €19.90
GF Value €16.41
! 5 Warning Signs
View Full Analysis

What is First Horizon Cyclically Adjusted PB Ratio?

Note: If the price history is too short, we do not calculate current Cyclically Adjusted PB Ratio for this stock. All the historical data is shown as the company's primary share's data instead.

Shiller PE for Stocks: The True Measure of Stock Valuation


First Horizon  (MIL:1FHN) Cyclically Adjusted PB Ratio Explanation

Compared with the regular PB Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PB Ratio smoothed out the fluctuations of book value during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PB Ratio should give similar results to regular PB Ratio.


First Horizon Cyclically Adjusted PB Ratio Related Terms


First Horizon Cyclically Adjusted PB Ratio Historical Data

* Premium members only.

The historical data trend for First Horizon's Cyclically Adjusted PB Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

First Horizon Cyclically Adjusted PB Ratio Chart

First Horizon Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted PB Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.28 1.78 0.97 1.32 1.48

First Horizon Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted PB Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.34 1.41 1.48 1.38 0.00

MIL:1FHN vs WBS, BPOP, UMBF: Cyclically Adjusted PB Ratio Comparison

For the Banks - Regional subindustry, First Horizon's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


First Horizon Cyclically Adjusted PB Ratio vs Banks Industry

For the Banks industry and Financial Services sector, First Horizon's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where First Horizon's Cyclically Adjusted PB Ratio falls into.


MIL:1FHN
69GF Score
First Horizon Corp MIL:1FHN
Cyclically Adjusted PB Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

First Horizon Cyclically Adjusted PB Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PB Ratio takes the Book Value per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/B calculation. Because it considers this 10-year average, it's often referred to as the CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio.

First Horizon's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 is calculated as:

For example, First Horizon's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book=Book Value per Share/CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=15.326/330.2130*330.2130
=15.326

Current CPI (Mar. 2026) = 330.2130.

First Horizon Quarterly Data

Book Value per Share CPI Adj_Book
201606 8.826 241.018 12.092
201609 8.991 241.428 12.297
201612 9.390 241.432 12.843
201703 9.392 243.801 12.721
201706 9.259 244.955 12.482
201709 8.928 246.819 11.945
201712 10.835 246.524 14.513
201803 10.364 249.554 13.714
201806 10.953 251.989 14.353
201809 11.510 252.439 15.056
201812 12.125 251.233 15.937
201903 12.503 254.202 16.242
201906 12.844 256.143 16.558
201909 13.437 256.759 17.281
201912 13.537 256.974 17.395
202003 13.536 258.115 17.317
202006 13.284 257.797 17.016
202009 11.291 260.280 14.325
202012 11.170 260.474 14.161
202103 11.469 264.877 14.298
202106 11.677 271.696 14.192
202109 12.105 274.310 14.572
202112 12.737 278.802 15.086
202203 12.547 287.504 14.411
202206 12.774 296.311 14.236
202209 13.123 296.808 14.600
202212 12.721 296.797 14.153
202303 13.179 301.836 14.418
202306 13.457 305.109 14.564
202309 13.380 307.789 14.355
202312 13.908 306.746 14.972
202403 14.015 312.332 14.817
202406 14.248 314.175 14.975
202409 14.552 315.301 15.240
202412 15.283 315.605 15.990
202503 15.176 319.799 15.670
202506 14.544 322.561 14.889
202509 14.644 324.800 14.888
202512 14.969 324.054 15.254
202603 15.326 330.213 15.326

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

Is First Horizon (MIL:1FHN) Overvalued in 2026?

Based on GuruFocus' analysis, First Horizon stock appears to be overvalued. The current stock price of €19.90 is trading 21.3% above its estimated GF Value™ of €16.41.

Key valuation signals for MIL:1FHN:

  • Cyclically Adjusted PB Ratio:
  • GF Value™: €16.41 vs. price of €19.90 (21.3% above fair value)
  • GF Score™: 69/100 with 5 warning signs

No single metric tells the full story. See the MIL:1FHN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


First Horizon Business Description

Address 165 Madison Avenue, Memphis, TN, USA, 38103
First Horizon Corp is the parent company of First Tennessee Bank, a prominent regional bank with about 200 branches around Tennessee. The company's reportable segments are: Commercial, Consumer & Wealth, Wholesale, and Corporate. The majority of its revenue is generated from Commercial, Consumer & Wealth. The Commercial, Consumer & Wealth segment offers financial products and services, including traditional lending and deposit taking, to commercial and consumer clients in the southern USA and other selected markets. The Wholesale segment delivers industry-specific products and services, while the Corporate segment provides internal support functions like finance, risk, and audit.
69GF Score

Get the complete analysis for MIL:1FHN

Cyclically Adjusted PB Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€19.90
Price
€16.41
GF Value