First Horizon (MIL:1FHN) Cyclically Adjusted PB Ratio: (As of Sep. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MIL:1FHN First Horizon Corp MIL:1FHN
71 GF Score
Price €20.80
GF Value €19.88
! 4 Warning Signs
View Full Analysis

What is First Horizon Cyclically Adjusted PB Ratio?

Shiller PE for Stocks: The True Measure of Stock Valuation


First Horizon  (MIL:1FHN) Cyclically Adjusted PB Ratio Explanation

Compared with the regular PB Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PB Ratio smoothed out the fluctuations of book value during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PB Ratio should give similar results to regular PB Ratio.


First Horizon Cyclically Adjusted PB Ratio Related Terms


First Horizon Cyclically Adjusted PB Ratio Historical Data

* Premium members only.

The historical data trend for First Horizon's Cyclically Adjusted PB Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

First Horizon Cyclically Adjusted PB Ratio Chart

First Horizon Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted PB Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

First Horizon Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted PB Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - 1.46

MIL:1FHN vs UMBF, BPOP, WBS: Cyclically Adjusted PB Ratio Comparison

For the Banks - Regional subindustry, First Horizon's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


First Horizon Cyclically Adjusted PB Ratio vs Banks Industry

For the Banks industry and Financial Services sector, First Horizon's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where First Horizon's Cyclically Adjusted PB Ratio falls into.


MIL:1FHN
71GF Score
First Horizon Corp MIL:1FHN
Cyclically Adjusted PB Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

First Horizon Cyclically Adjusted PB Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PB Ratio takes the Book Value per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/B calculation. Because it considers this 10-year average, it's often referred to as the CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio.

First Horizon's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, First Horizon's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book=Book Value per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=16.206/333.9520*333.9520
=16.206

Current CPI (Jun. 2026) = 333.9520.

First Horizon Quarterly Data

Book Value per Share CPI Adj_Book
201609 10.106 241.428 13.979
201612 10.590 241.432 14.648
201703 10.573 243.801 14.483
201706 10.228 244.955 13.944
201709 10.068 246.819 13.622
201712 11.431 246.524 15.485
201803 11.126 249.554 14.889
201806 11.738 251.989 15.556
201809 12.349 252.439 16.337
201812 12.878 251.233 17.118
201903 13.417 254.202 17.626
201906 13.574 256.143 17.697
201909 14.445 256.759 18.788
201912 14.245 256.974 18.512
202003 14.447 258.115 18.692
202006 14.161 257.797 18.344
202009 11.795 260.280 15.134
202012 11.540 260.474 14.795
202103 12.072 264.877 15.220
202106 12.315 271.696 15.137
202109 12.758 274.310 15.532
202112 13.141 278.802 15.740
202203 12.915 287.504 15.001
202206 13.442 296.311 15.150
202209 13.824 296.808 15.554
202212 13.142 296.797 14.787
202303 13.493 301.836 14.929
202306 13.847 305.109 15.156
202309 13.986 307.789 15.175
202312 14.208 306.746 15.468
202403 14.604 312.332 15.615
202406 14.823 314.175 15.756
202409 14.968 315.301 15.853
202412 15.998 315.605 16.928
202503 15.726 319.799 16.422
202506 14.785 322.561 15.307
202509 15.129 324.800 15.555
202512 15.442 324.054 15.914
202603 15.916 330.213 16.096
202606 16.206 333.952 16.206

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

Is First Horizon (MIL:1FHN) Overvalued in 2026?

Based on GuruFocus' analysis, First Horizon stock appears to be overvalued. The current stock price of €20.80 is trading 4.6% above its estimated GF Value™ of €19.88.

Key valuation signals for MIL:1FHN:

  • Cyclically Adjusted PB Ratio:
  • GF Value™: €19.88 vs. price of €20.80 (4.6% above fair value)
  • GF Score™: 71/100 with 4 warning signs

No single metric tells the full story. See the MIL:1FHN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


First Horizon Business Description

Address 165 Madison Avenue, Memphis, TN, USA, 38103
First Horizon Corp is the parent company of First Tennessee Bank, a prominent regional bank with about 200 branches around Tennessee. The company's reportable segments are: Commercial, Consumer & Wealth, Wholesale, and Corporate. The majority of its revenue is generated from Commercial, Consumer & Wealth. The Commercial, Consumer & Wealth segment offers financial products and services, including traditional lending and deposit taking, to commercial and consumer clients in the southern USA and other selected markets. The Wholesale segment delivers industry-specific products and services, while the Corporate segment provides internal support functions like finance, risk, and audit.
71GF Score

Get the complete analysis for MIL:1FHN

Cyclically Adjusted PB Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€20.80
Price
€19.88
GF Value