PNDRY (Pandora AS) Cyclically Adjusted PB Ratio: 12.17 (As of Aug. 12, 2026) — 13% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

PNDRY Pandora AS PNDRY
88 GF Score
Price $15.34
GF Value $22.95
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Pandora AS Cyclically Adjusted PB Ratio?

Pandora AS PNDRY +2.47% 88 Cyclically Adjusted PB Ratio is 12.17 as of Aug. 12, 2026, which is 13% above its 10-year median of 10.76. GuruFocus rates PNDRY with a GF Score™ of 88/100 and a GF Value™ of $22.95 (Significantly Undervalued). The stock has 2 warning signs investors should review. Among 801 Retail - Cyclical companies, Pandora AS ranks worse than 95.13% on this metric.

As of today (2026-08-12), Pandora AS's current share price is $15.34. Pandora AS's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was $1.26. Pandora AS's Cyclically Adjusted PB Ratio for today is 12.17.

The historical rank and industry rank for Pandora AS's Cyclically Adjusted PB Ratio or its related term are showing as below:

PNDRY' s Cyclically Adjusted PB Ratio Range Over the Past 10 Years
Min: 4.11   Med: 10.76   Max: 21.38
Current: 12.26

During the past years, Pandora AS's highest Cyclically Adjusted PB Ratio was 21.38. The lowest was 4.11. And the median was 10.76.

PNDRY's Cyclically Adjusted PB Ratio is ranked worse than
95.13% of 801 companies
in the Retail - Cyclical industry
Industry Median: 1.24 vs PNDRY: 12.26

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Pandora AS's adjusted book value per share data for the three months ended in Mar. 2026 was $1.042. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $1.26 for the trailing ten years ended in Mar. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Pandora AS  (OTCPK:PNDRY) Cyclically Adjusted PB Ratio Explanation

Compared with the regular PB Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PB Ratio smoothed out the fluctuations of book value during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PB Ratio should give similar results to regular PB Ratio.


Pandora AS Cyclically Adjusted PB Ratio Related Terms


Pandora AS Cyclically Adjusted PB Ratio Historical Data

* Premium members only.

The historical data trend for Pandora AS's Cyclically Adjusted PB Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pandora AS Cyclically Adjusted PB Ratio Chart

Pandora AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted PB Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 14.23 7.63 14.52 20.40 10.92

Pandora AS Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted PB Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16.24 17.16 12.78 10.92 6.98

PNDRY vs TPR, SIG: Cyclically Adjusted PB Ratio Comparison

For the Luxury Goods subindustry, Pandora AS's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pandora AS Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Pandora AS's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Pandora AS's Cyclically Adjusted PB Ratio falls into.


PNDRY
88GF Score
Pandora AS PNDRY
Cyclically Adjusted PB Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pandora AS Cyclically Adjusted PB Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PB Ratio takes the Book Value per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/B calculation. Because it considers this 10-year average, it's often referred to as the CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio.

Pandora AS's Cyclically Adjusted PB Ratio for today is calculated as

Cyclically Adjusted PB Ratio=Share Price/ Cyclically Adjusted Book per Share
=15.34/1.26
=12.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pandora AS's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 is calculated as:

For example, Pandora AS's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book=Book Value per Share/CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.042/121.6800*121.6800
=1.042

Current CPI (Mar. 2026) = 121.6800.

Pandora AS Quarterly Data

Book Value per Share CPI Adj_Book
201606 0.879 100.600 1.063
201609 0.930 100.200 1.129
201612 1.076 100.300 1.305
201703 1.127 101.200 1.355
201706 1.061 101.200 1.276
201709 1.072 101.800 1.281
201712 1.181 101.300 1.419
201803 1.213 101.700 1.451
201806 1.142 102.300 1.358
201809 0.980 102.400 1.165
201812 1.194 102.100 1.423
201903 1.043 102.900 1.233
201906 1.076 102.900 1.272
201909 0.822 102.900 0.972
201912 1.050 102.900 1.242
202003 0.732 103.300 0.862
202006 1.037 103.200 1.223
202009 1.128 103.500 1.326
202012 1.515 103.400 1.783
202103 1.594 104.300 1.860
202106 1.657 105.000 1.920
202109 1.473 105.800 1.694
202112 1.384 106.600 1.580
202203 1.086 109.900 1.202
202206 1.073 113.600 1.149
202209 1.036 116.400 1.083
202212 1.435 115.900 1.507
202303 1.079 117.300 1.119
202306 0.909 116.400 0.950
202309 0.758 117.400 0.786
202312 1.191 116.700 1.242
202403 0.885 118.400 0.910
202406 0.910 118.500 0.934
202409 0.820 118.900 0.839
202412 1.227 118.900 1.256
202503 0.888 120.200 0.899
202506 0.888 120.700 0.895
202509 0.758 121.600 0.758
202512 1.388 121.200 1.393
202603 1.042 121.680 1.042

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted PB Ratio of 12.17 mean?
Pandora AS (PNDRY) has a Cyclically Adjusted PB Ratio of 12.17 as of Aug. 12, 2026. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Pandora AS and its competitors. This is 13% above median its historical median of 10.76. Over the past decade, Pandora AS's Cyclically Adjusted PB Ratio has ranged from 4.11 to 21.38. According to the industry distribution chart, Pandora AS ranks #762 out of 801 companies in the Retail - Cyclical industry, placing it in the top 95.1%.
Is Pandora AS's Cyclically Adjusted PB Ratio too high?
Pandora AS's current Cyclically Adjusted PB Ratio of 12.17 is 13% above median its 10-year median of 10.76. Over the past 10 years, this metric has ranged from a low of 4.11 to a high of 21.38. The Retail - Cyclical industry median Cyclically Adjusted PB Ratio is 1.24. Pandora AS's value of 12.17 is 881.5% above this industry median. Based on the distribution chart, Pandora AS ranks #762 out of 801 companies in the Retail - Cyclical industry, which is in the bottom quartile relative to peers. Overall, Pandora AS has a GF Score™ of 88/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Pandora AS's Cyclically Adjusted PB Ratio compare to TPR and SIG?
According to the Retail - Cyclical industry distribution chart, Pandora AS ranks #762 out of 801 companies for Cyclically Adjusted PB Ratio. This places Pandora AS in the lower half of its industry. The industry median Cyclically Adjusted PB Ratio is 1.24. Pandora AS's value of 12.17 is 881.5% above this benchmark. Historically, Pandora AS's own Cyclically Adjusted PB Ratio has ranged from 4.11 to 21.38 over the past decade. While the company's 10-year median is 10.76 vs. the industry median of 1.24, Pandora AS has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted PB Ratio for a Retail - Cyclical company?
The median Cyclically Adjusted PB Ratio among Retail - Cyclical companies is 1.24, based on 801 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted PB Ratio significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted PB Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Pandora AS's current Cyclically Adjusted PB Ratio of 12.17 is 881.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted PB Ratio mean?
A high Cyclically Adjusted PB Ratio can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Pandora AS and its competitors. For the Retail - Cyclical industry, the median Cyclically Adjusted PB Ratio is 1.24 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Pandora AS's current Cyclically Adjusted PB Ratio is 12.17, which is 13% above median its own 10-year median of 10.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pandora AS stock overvalued right now?
Based on GuruFocus' analysis, Pandora AS (PNDRY) is currently considered Significantly Undervalued. The stock's GF Value™ is $22.95, compared to a current price of $15.34 — trading 33.2% below its estimated fair value. The current Cyclically Adjusted PB Ratio is 12.17, which is 13% above median its 10-year median of 10.76 and 881.5% above the Retail - Cyclical industry median of 1.24. Pandora AS's overall GF Score™ is 88/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted PB Ratio calculated?
Cyclically Adjusted PB Ratio is calculated from a company's financial statements. For Pandora AS (PNDRY), the current Cyclically Adjusted PB Ratio is 12.17 as of Aug. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pandora AS (PNDRY) Overvalued in 2026?

Based on GuruFocus' analysis, Pandora AS stock appears to be undervalued. The current stock price of $15.34 is trading 33.2% below its estimated GF Value™ of $22.95. GuruFocus considers Pandora AS to be Significantly Undervalued.

Key valuation signals for PNDRY:

  • Cyclically Adjusted PB Ratio: 12.17 (13% above median its 10-year median of 10.76)
  • GF Value™: $22.95 vs. price of $15.34 (33.2% below fair value)
  • GF Score™: 88/100 with 2 warning signs
  • Industry Position: 881.5% above the Retail - Cyclical median (#762 of 801)

No single metric tells the full story. See the PNDRY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pandora AS Business Description

Address Havneholmen 17-19, Copenhagen, DNK, DK-1561
Pandora is a premium jewelry brand and the market leader in the charm bracelet category. The company was established in the 1980s in Denmark and since then has expanded globally. Pandora has over 2,700 concept stores globally (2,000 owned and operated, and the remainder run by its franchise partners) as well as multibrand locations and stores-in-stores. Pandora owned retail accounts for over 80% and wholesale for the remainder. Charms and bracelets account for almost three-fourths of its sales. The firm produces mostly internally in two jewelry-crafting facilities in Thailand.
88GF Score

Get the complete analysis for PNDRY

Cyclically Adjusted PB Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$15.34
Price
$22.95
GF Value