PNDRY (Pandora AS) E10: $1.03 (As of Mar. 2026)


PNDRY Pandora AS PNDRY
79 GF Score
Price $14.39
GF Value $22.55
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Pandora AS E10?

Pandora AS PNDRY +1.91% 79 E10 is $1.03 as of Mar. 2026. GuruFocus rates PNDRY with a GF Score™ of 79/100 and a GF Value™ of $22.55 (Significantly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Pandora AS's adjusted earnings per share data for the three months ended in Mar. 2026 was $0.244. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $1.03 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Pandora AS's average E10 Growth Rate was 4.60% per year. During the past 3 years, the average E10 Growth Rate was 8.90% per year. During the past 5 years, the average E10 Growth Rate was 12.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Pandora AS was 13.70% per year. The lowest was 6.20% per year. And the median was 11.00% per year.

As of today (2026-06-29), Pandora AS's current stock price is $14.39. Pandora AS's E10 for the quarter that ended in Mar. 2026 was $1.03. Pandora AS's Shiller PE Ratio of today is 13.97.

During the past 13 years, the highest Shiller PE Ratio of Pandora AS was 29.02. The lowest was 6.74. And the median was 16.00.


Pandora AS  (OTCPK:PNDRY) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Pandora AS's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=14.39/1.03
=13.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Pandora AS was 29.02. The lowest was 6.74. And the median was 16.00.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Pandora AS E10 Related Terms


Pandora AS E10 Historical Data

* Premium members only.

The historical data trend for Pandora AS's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pandora AS E10 Chart

Pandora AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.65 0.74 0.83 0.87 1.04

Pandora AS Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.92 1.01 1.01 1.04 1.03

PNDRY vs TPR, SIG, CPRI: E10 Comparison

For the Luxury Goods subindustry, Pandora AS's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pandora AS Shiller PE Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Pandora AS's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Pandora AS's Shiller PE Ratio falls into.


PNDRY
79GF Score
Pandora AS PNDRY
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pandora AS E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pandora AS's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.244/121.2000*121.2000
=0.244

Current CPI (Mar. 2026) = 121.2000.

Pandora AS Quarterly Data

per share eps CPI Adj_EPS
201606 0.200 100.600 0.241
201609 0.232 100.200 0.281
201612 0.326 100.300 0.394
201703 0.217 101.200 0.260
201706 0.185 101.200 0.222
201709 0.246 101.800 0.293
201712 0.350 101.300 0.419
201803 0.217 101.700 0.259
201806 0.188 102.300 0.223
201809 0.174 102.400 0.206
201812 0.341 102.100 0.405
201903 0.149 102.900 0.175
201906 0.100 102.900 0.118
201909 -0.020 102.900 -0.024
201912 0.333 102.900 0.392
202003 -0.006 103.300 -0.007
202006 -0.040 103.200 -0.047
202009 0.071 103.500 0.083
202012 0.376 103.400 0.441
202103 0.126 104.300 0.146
202106 0.200 105.000 0.231
202109 0.127 105.800 0.145
202112 0.363 106.600 0.413
202203 0.193 109.900 0.213
202206 0.174 113.600 0.186
202209 0.130 116.400 0.135
202212 0.452 115.900 0.473
202303 0.180 117.300 0.186
202306 0.160 116.400 0.167
202309 0.113 117.400 0.117
202312 0.541 116.700 0.562
202403 0.215 118.400 0.220
202406 0.175 118.500 0.179
202409 0.136 118.900 0.139
202412 0.623 118.900 0.635
202503 0.254 120.200 0.256
202506 0.199 120.700 0.200
202509 0.124 121.600 0.124
202512 0.723 121.200 0.723
202603 0.244 121.200 0.244

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of $1.03 mean?
Pandora AS (PNDRY) has a E10 of $1.03 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Pandora AS and its competitors.
Is Pandora AS's E10 too high?
Pandora AS's current E10 is $1.03. Overall, Pandora AS has a GF Score™ of 79/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Pandora AS's E10 compare to TPR and SIG?
Pandora AS's E10 of $1.03 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Retail - Cyclical company?
A good E10 depends on the Retail - Cyclical industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Pandora AS and its competitors. Pandora AS's current E10 is $1.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pandora AS stock overvalued right now?
Based on GuruFocus' analysis, Pandora AS (PNDRY) is currently considered Significantly Undervalued. The stock's GF Value™ is $22.55, compared to a current price of $14.39 — trading 36.2% below its estimated fair value. The current E10 is $1.03. Pandora AS's overall GF Score™ is 79/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Pandora AS (PNDRY), the current E10 is $1.03 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pandora AS (PNDRY) Overvalued in 2026?

Based on GuruFocus' analysis, Pandora AS stock appears to be undervalued. The current stock price of $14.39 is trading 36.2% below its estimated GF Value™ of $22.55. GuruFocus considers Pandora AS to be Significantly Undervalued.

Key valuation signals for PNDRY:

  • E10: $1.03
  • GF Value™: $22.55 vs. price of $14.39 (36.2% below fair value)
  • GF Score™: 79/100 with 2 warning signs

No single metric tells the full story. See the PNDRY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pandora AS Business Description

Address Havneholmen 17-19, Copenhagen, DNK, DK-1561
Pandora is a premium jewelry brand and the market leader in the charm bracelet category. The company was established in the 1980s in Denmark and since then has expanded globally. Pandora has over 2,700 concept stores globally (2,000 owned and operated, and the remainder run by its franchise partners) as well as multibrand locations and stores-in-stores. Pandora owned retail accounts for over 80% and wholesale for the remainder. Charms and bracelets account for almost three-fourths of its sales. The firm produces mostly internally in two jewelry-crafting facilities in Thailand.
79GF Score

Get the complete analysis for PNDRY

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$14.39
Price
$22.55
GF Value