Heiwa (STU:HWC) Cyclically Adjusted PB Ratio: 0.65 (As of Sep. 22, 2026) — 33% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:HWC Heiwa Corp STU:HWC
62 GF Score
Price €12.00
GF Value €22.24
! 6 Warning Signs
View Full Analysis

What is Heiwa Cyclically Adjusted PB Ratio?

Heiwa STU:HWC -1.63% 62 Cyclically Adjusted PB Ratio is 0.65 as of Sep. 22, 2026, which is 33% below its 10-year median of 0.97. GuruFocus rates STU:HWC with a GF Score™ of 62/100 and a GF Value™ of €22.24. The stock has 6 warning signs investors should review. Among 602 Travel & Leisure companies, Heiwa ranks better than 61.3% on this metric.

As of today (2026-09-22), Heiwa's current share price is €12.00. Heiwa's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was €18.46. Heiwa's Cyclically Adjusted PB Ratio for today is 0.65.

The historical rank and industry rank for Heiwa's Cyclically Adjusted PB Ratio or its related term are showing as below:

STU:HWC' s Cyclically Adjusted PB Ratio Range Over the Past 10 Years
Min: 0.71   Med: 0.97   Max: 1.65
Current: 0.85

During the past years, Heiwa's highest Cyclically Adjusted PB Ratio was 1.65. The lowest was 0.71. And the median was 0.97.

STU:HWC's Cyclically Adjusted PB Ratio is ranked better than
61.3% of 602 companies
in the Travel & Leisure industry
Industry Median: 1.13 vs STU:HWC: 0.85

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Heiwa's adjusted book value per share data for the three months ended in Jun. 2026 was €13.796. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €18.46 for the trailing ten years ended in Jun. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Heiwa  (STU:HWC) Cyclically Adjusted PB Ratio Explanation

Compared with the regular PB Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PB Ratio smoothed out the fluctuations of book value during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PB Ratio should give similar results to regular PB Ratio.


Heiwa Cyclically Adjusted PB Ratio Related Terms


Heiwa Cyclically Adjusted PB Ratio Historical Data

* Premium members only.

The historical data trend for Heiwa's Cyclically Adjusted PB Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Heiwa Cyclically Adjusted PB Ratio Chart

Heiwa Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted PB Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 0.65 0.78 0.54

Heiwa Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted PB Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.66 0.64 0.59 0.53 0.57

STU:HWC vs AS, HAS, LTH: Cyclically Adjusted PB Ratio Comparison

For the Leisure subindustry, Heiwa's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Heiwa Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Heiwa's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Heiwa's Cyclically Adjusted PB Ratio falls into.


STU:HWC
62GF Score
Heiwa Corp STU:HWC
Cyclically Adjusted PB Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Heiwa Cyclically Adjusted PB Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PB Ratio takes the Book Value per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/B calculation. Because it considers this 10-year average, it's often referred to as the CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio.

Heiwa's Cyclically Adjusted PB Ratio for today is calculated as

Cyclically Adjusted PB Ratio=Share Price/ Cyclically Adjusted Book per Share
=12.00/18.457
=0.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Heiwa's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, Heiwa's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book=Book Value per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=13.796/113.6000*113.6000
=13.796

Current CPI (Jun. 2026) = 113.6000.

Heiwa Quarterly Data

Book Value per Share CPI Adj_Book
201609 18.652 98.000 21.621
201612 17.649 98.400 20.375
201703 18.519 98.100 21.445
201706 17.105 98.500 19.727
201709 16.453 98.800 18.918
201712 16.175 99.400 18.486
201803 16.804 99.200 19.243
201806 17.324 99.200 19.839
201809 17.390 99.900 19.775
201812 18.223 99.700 20.764
201903 18.358 99.700 20.917
201906 18.757 99.800 21.351
201909 19.846 100.100 22.523
201912 19.329 100.500 21.849
202003 19.906 100.300 22.546
202006 18.661 99.900 21.220
202009 18.255 99.900 20.758
202012 17.873 99.300 20.447
202103 17.662 99.900 20.084
202106 17.104 99.500 19.528
202109 17.404 100.100 19.751
202112 17.030 100.100 19.327
202203 16.305 101.100 18.321
202206 15.590 101.800 17.397
202209 15.999 103.100 17.628
202212 16.566 104.100 18.078
202303 16.198 104.400 17.625
202306 14.930 105.200 16.122
202309 15.044 106.200 16.092
202312 15.228 106.800 16.198
202403 14.837 107.200 15.723
202406 14.158 108.200 14.865
202409 15.590 108.900 16.263
202412 15.682 110.700 16.093
202503 15.336 111.100 15.681
202506 14.868 111.700 15.121
202509 14.643 112.000 14.852
202512 13.987 113.000 14.061
202603 13.768 112.700 13.878
202606 13.796 113.600 13.796

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted PB Ratio of 0.65 mean?
Heiwa (STU:HWC) has a Cyclically Adjusted PB Ratio of 0.65 as of Sep. 22, 2026. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Heiwa and its competitors. This is 33% below median its historical median of 0.97. Over the past decade, Heiwa's Cyclically Adjusted PB Ratio has ranged from 0.71 to 1.65. According to the industry distribution chart, Heiwa ranks #233 out of 602 companies in the Travel & Leisure industry, placing it in the top 38.7%.
Is Heiwa's Cyclically Adjusted PB Ratio too high?
Heiwa's current Cyclically Adjusted PB Ratio of 0.65 is 33% below median its 10-year median of 0.97. Over the past 10 years, this metric has ranged from a low of 0.71 to a high of 1.65. The Travel & Leisure industry median Cyclically Adjusted PB Ratio is 1.13. Heiwa's value of 0.65 is 42.5% below this industry median. Based on the distribution chart, Heiwa ranks #233 out of 602 companies in the Travel & Leisure industry, which is above the industry midpoint. Overall, Heiwa has a GF Score™ of 62/100, reflecting its overall financial health beyond just this single metric.
How does Heiwa's Cyclically Adjusted PB Ratio compare to AS and HAS?
According to the Travel & Leisure industry distribution chart, Heiwa ranks #233 out of 602 companies for Cyclically Adjusted PB Ratio. This puts Heiwa in the upper half of its industry. The industry median Cyclically Adjusted PB Ratio is 1.13. Heiwa's value of 0.65 is 42.5% below this benchmark. Historically, Heiwa's own Cyclically Adjusted PB Ratio has ranged from 0.71 to 1.65 over the past decade. While the company's 10-year median is 0.97 vs. the industry median of 1.13, Heiwa has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted PB Ratio for a Travel & Leisure company?
The median Cyclically Adjusted PB Ratio among Travel & Leisure companies is 1.13, based on 602 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted PB Ratio significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted PB Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Heiwa's current Cyclically Adjusted PB Ratio of 0.65 is 42.5% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted PB Ratio mean?
A high Cyclically Adjusted PB Ratio can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Heiwa and its competitors. For the Travel & Leisure industry, the median Cyclically Adjusted PB Ratio is 1.13 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Heiwa's current Cyclically Adjusted PB Ratio is 0.65, which is 33% below median its own 10-year median of 0.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Heiwa stock overvalued right now?
Heiwa (STU:HWC) has a current Cyclically Adjusted PB Ratio of 0.65. The stock's GF Value™ is €22.24, compared to a current price of €12.00 — trading 46% below its estimated fair value. The current Cyclically Adjusted PB Ratio is 0.65, which is 33% below median its 10-year median of 0.97 and 42.5% below the Travel & Leisure industry median of 1.13. Heiwa's overall GF Score™ is 62/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted PB Ratio calculated?
Cyclically Adjusted PB Ratio is calculated from a company's financial statements. For Heiwa (STU:HWC), the current Cyclically Adjusted PB Ratio is 0.65 as of Sep. 22, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Heiwa (STU:HWC) Overvalued in 2026?

Based on GuruFocus' analysis, Heiwa stock appears to be undervalued. The current stock price of €12.00 is trading 46% below its estimated GF Value™ of €22.24.

Key valuation signals for STU:HWC:

  • Cyclically Adjusted PB Ratio: 0.65 (33% below median its 10-year median of 0.97)
  • GF Value™: €22.24 vs. price of €12.00 (46% below fair value)
  • GF Score™: 62/100 with 6 warning signs
  • Industry Position: 42.5% below the Travel & Leisure median (#233 of 602)

No single metric tells the full story. See the STU:HWC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Heiwa Business Description

Other Exchanges 6412:Japan
Address 1 Chome-16-1 Higashiueno, Taito-ku, Tokyo, JPN, 110-0015
Heiwa Corp is a Japanese leisure and entertainment company best known as a manufacturer of pachinko and pachislot machines, which it develops and sells to pachinko parlors across Japan. Its game machine segment designs these gambling devices, while related operations supply peripheral equipment and hall management systems. The company also operates a golf business, owning and managing golf courses in Japan, and has interests in other leisure and real estate ventures. Its customers are primarily pachinko hall operators, and revenue comes mainly from machine sales and related services, supplemented by golf course fees and other leisure operations. The vast majority of revenue is generated in Japan, where the pachinko industry remains the core market. Heiwa is listed on the Tokyo Stock Exchange.
62GF Score

Get the complete analysis for STU:HWC

Cyclically Adjusted PB Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€12.00
Price
€22.24
GF Value