Suntory Beverage & Food (TSE:2587) Cyclically Adjusted PB Ratio: 1.47 (As of Aug. 10, 2026) — 22% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2587 Suntory Beverage & Food Ltd TSE:2587
71 GF Score
Price 円4,650.00
GF Value 円3,864.14
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Suntory Beverage & Food Cyclically Adjusted PB Ratio?

Suntory Beverage & Food TSE:2587 +1.82% 71 Cyclically Adjusted PB Ratio is 1.47 as of Aug. 10, 2026, which is 22% below its 10-year median of 1.89. GuruFocus rates TSE:2587 with a GF Score™ of 71/100 and a GF Value™ of 円3,864.14 (Modestly Overvalued). The stock has 5 warning signs investors should review. Among 86 Beverages - Non-Alcoholic companies, Suntory Beverage & Food ranks better than 65.12% on this metric.

As of today (2026-08-10), Suntory Beverage & Food's current share price is 円4650.00. Suntory Beverage & Food's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was 円3,166.08. Suntory Beverage & Food's Cyclically Adjusted PB Ratio for today is 1.47.

The historical rank and industry rank for Suntory Beverage & Food's Cyclically Adjusted PB Ratio or its related term are showing as below:

TSE:2587' s Cyclically Adjusted PB Ratio Range Over the Past 10 Years
Min: 1.35   Med: 1.89   Max: 2.35
Current: 1.47

During the past years, Suntory Beverage & Food's highest Cyclically Adjusted PB Ratio was 2.35. The lowest was 1.35. And the median was 1.89.

TSE:2587's Cyclically Adjusted PB Ratio is ranked better than
65.12% of 86 companies
in the Beverages - Non-Alcoholic industry
Industry Median: 2.245 vs TSE:2587: 1.47

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Suntory Beverage & Food's adjusted book value per share data for the three months ended in Jun. 2026 was 円4,382.881. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円3,166.08 for the trailing ten years ended in Jun. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Suntory Beverage & Food  (TSE:2587) Cyclically Adjusted PB Ratio Explanation

Compared with the regular PB Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PB Ratio smoothed out the fluctuations of book value during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PB Ratio should give similar results to regular PB Ratio.


Suntory Beverage & Food Cyclically Adjusted PB Ratio Related Terms


Suntory Beverage & Food Cyclically Adjusted PB Ratio Historical Data

* Premium members only.

The historical data trend for Suntory Beverage & Food's Cyclically Adjusted PB Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Suntory Beverage & Food Cyclically Adjusted PB Ratio Chart

Suntory Beverage & Food Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted PB Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 1.96 1.85 1.80 1.56

Suntory Beverage & Food Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted PB Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.59 1.56 1.56 1.46 1.42

TSE:2587 vs KO, PEP, MNST: Cyclically Adjusted PB Ratio Comparison

For the Beverages - Non-Alcoholic subindustry, Suntory Beverage & Food's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Suntory Beverage & Food Cyclically Adjusted PB Ratio vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Suntory Beverage & Food's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Suntory Beverage & Food's Cyclically Adjusted PB Ratio falls into.


TSE:2587
71GF Score
Suntory Beverage & Food Ltd TSE:2587
Cyclically Adjusted PB Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Suntory Beverage & Food Cyclically Adjusted PB Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PB Ratio takes the Book Value per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/B calculation. Because it considers this 10-year average, it's often referred to as the CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio.

Suntory Beverage & Food's Cyclically Adjusted PB Ratio for today is calculated as

Cyclically Adjusted PB Ratio=Share Price/ Cyclically Adjusted Book per Share
=4650.00/3166.08
=1.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Suntory Beverage & Food's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, Suntory Beverage & Food's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book=Book Value per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=4382.881/113.6000*113.6000
=4,382.881

Current CPI (Jun. 2026) = 113.6000.

Suntory Beverage & Food Quarterly Data

Book Value per Share CPI Adj_Book
201609 1,670.129 98.000 1,935.986
201612 1,970.175 98.400 2,274.511
201703 1,740.576 98.100 2,015.591
201706 1,834.181 98.500 2,115.360
201709 1,885.822 98.800 2,168.314
201712 2,234.424 99.400 2,553.627
201803 2,200.016 99.200 2,519.373
201806 2,244.184 99.200 2,569.953
201809 2,334.955 99.900 2,655.164
201812 2,313.343 99.700 2,635.865
201903 2,314.058 99.700 2,636.680
201906 2,331.712 99.800 2,654.133
201909 2,333.890 100.100 2,648.650
201912 2,448.440 100.500 2,767.590
202003 2,364.343 100.300 2,677.860
202006 2,415.683 99.900 2,746.963
202009 2,478.916 99.900 2,818.867
202012 2,529.951 99.300 2,894.284
202103 2,609.181 99.900 2,966.997
202106 2,686.123 99.500 3,066.770
202109 2,715.786 100.100 3,082.051
202112 2,785.091 100.100 3,160.703
202203 2,884.201 101.100 3,240.803
202206 3,095.560 101.800 3,454.377
202209 3,122.327 103.100 3,440.314
202212 3,123.689 104.100 3,408.752
202303 3,181.696 104.400 3,462.075
202306 3,439.450 105.200 3,714.083
202309 3,504.893 106.200 3,749.113
202312 3,518.997 106.800 3,743.053
202403 3,649.790 107.200 3,867.688
202406 3,888.472 108.200 4,082.536
202409 3,760.644 108.900 3,922.949
202412 3,914.521 110.700 4,017.069
202503 3,811.152 111.100 3,896.911
202506 3,945.796 111.700 4,012.913
202509 4,053.120 112.000 4,111.022
202512 4,258.731 113.000 4,281.344
202603 4,256.000 112.700 4,289.988
202606 4,382.881 113.600 4,382.881

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted PB Ratio of 1.47 mean?
Suntory Beverage & Food (TSE:2587) has a Cyclically Adjusted PB Ratio of 1.47 as of Aug. 10, 2026. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Suntory Beverage & Food and its competitors. This is 22% below median its historical median of 1.89. Over the past decade, Suntory Beverage & Food's Cyclically Adjusted PB Ratio has ranged from 1.35 to 2.35. According to the industry distribution chart, Suntory Beverage & Food ranks #30 out of 86 companies in the Beverages - Non-Alcoholic industry, placing it in the top 34.9%.
Is Suntory Beverage & Food's Cyclically Adjusted PB Ratio too high?
Suntory Beverage & Food's current Cyclically Adjusted PB Ratio of 1.47 is 22% below median its 10-year median of 1.89. Over the past 10 years, this metric has ranged from a low of 1.35 to a high of 2.35. The Beverages - Non-Alcoholic industry median Cyclically Adjusted PB Ratio is 2.25. Suntory Beverage & Food's value of 1.47 is 34.5% below this industry median. Based on the distribution chart, Suntory Beverage & Food ranks #30 out of 86 companies in the Beverages - Non-Alcoholic industry, which is above the industry midpoint. Overall, Suntory Beverage & Food has a GF Score™ of 71/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Suntory Beverage & Food's Cyclically Adjusted PB Ratio compare to KO and PEP?
According to the Beverages - Non-Alcoholic industry distribution chart, Suntory Beverage & Food ranks #30 out of 86 companies for Cyclically Adjusted PB Ratio. This puts Suntory Beverage & Food in the upper half of its industry. The industry median Cyclically Adjusted PB Ratio is 2.25. Suntory Beverage & Food's value of 1.47 is 34.5% below this benchmark. Historically, Suntory Beverage & Food's own Cyclically Adjusted PB Ratio has ranged from 1.35 to 2.35 over the past decade. While the company's 10-year median is 1.89 vs. the industry median of 2.25, Suntory Beverage & Food has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted PB Ratio for a Beverages - Non-Alcoholic company?
The median Cyclically Adjusted PB Ratio among Beverages - Non-Alcoholic companies is 2.25, based on 86 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted PB Ratio significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted PB Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Suntory Beverage & Food's current Cyclically Adjusted PB Ratio of 1.47 is 34.5% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted PB Ratio mean?
A high Cyclically Adjusted PB Ratio can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Suntory Beverage & Food and its competitors. For the Beverages - Non-Alcoholic industry, the median Cyclically Adjusted PB Ratio is 2.25 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Suntory Beverage & Food's current Cyclically Adjusted PB Ratio is 1.47, which is 22% below median its own 10-year median of 1.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Suntory Beverage & Food stock overvalued right now?
Based on GuruFocus' analysis, Suntory Beverage & Food (TSE:2587) is currently considered Modestly Overvalued. The stock's GF Value™ is 円3,864.14, compared to a current price of 円4,650.00 — trading 20.3% above its estimated fair value. The current Cyclically Adjusted PB Ratio is 1.47, which is 22% below median its 10-year median of 1.89 and 34.5% below the Beverages - Non-Alcoholic industry median of 2.25. Suntory Beverage & Food's overall GF Score™ is 71/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted PB Ratio calculated?
Cyclically Adjusted PB Ratio is calculated from a company's financial statements. For Suntory Beverage & Food (TSE:2587), the current Cyclically Adjusted PB Ratio is 1.47 as of Aug. 10, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Suntory Beverage & Food (TSE:2587) Overvalued in 2026?

Based on GuruFocus' analysis, Suntory Beverage & Food stock appears to be overvalued. The current stock price of 円4,650.00 is trading 20.3% above its estimated GF Value™ of 円3,864.14. GuruFocus considers Suntory Beverage & Food to be Modestly Overvalued.

Key valuation signals for TSE:2587:

  • Cyclically Adjusted PB Ratio: 1.47 (22% below median its 10-year median of 1.89)
  • GF Value™: 円3,864.14 vs. price of 円4,650.00 (20.3% above fair value)
  • GF Score™: 71/100 with 5 warning signs
  • Industry Position: 34.5% below the Beverages - Non-Alcoholic median (#30 of 86)

No single metric tells the full story. See the TSE:2587 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Suntory Beverage & Food Business Description

Other Exchanges STBFY:USA7SN:Germany
Address 1-1, Shibaura 3-chome, Kita-ku, Osaka, JPN, 530-8203
Suntory Beverage & Food Ltd mainly sells nonalcoholic beverages throughout the world. The majority of the company's sales are in Japan, where its products include Tennensui and Green Dakara bottled waters; Boss canned coffee; Pepsi, Orangina, and C.C. Lemon carbonated soft drinks; Suntory Oolong and Iyemon teas; Natchan juices; and Dekavita energy drinks. The group operates in a single business, the beverage and food business. Geographically, the group operates in Japan, Asia Pacific, the Americas, and Europe.
71GF Score

Get the complete analysis for TSE:2587

Cyclically Adjusted PB Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,650.00
Price
円3,864.14
GF Value