Suntory Beverage & Food (TSE:2587) Cyclically Adjusted PS Ratio: (As of Sep. 20, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2587 Suntory Beverage & Food Ltd TSE:2587
83 GF Score
Price 円4,513.00
GF Value 円5,332.42
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Suntory Beverage & Food Cyclically Adjusted PS Ratio?

Shiller PE for Stocks: The True Measure of Stock Valuation


Suntory Beverage & Food  (TSE:2587) Cyclically Adjusted PS Ratio Explanation

Compared with the regular PS Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PS Ratio smoothed out the fluctuations of revenue during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PS Ratio should give similar results to regular PS Ratio.


Suntory Beverage & Food Cyclically Adjusted PS Ratio Related Terms


Suntory Beverage & Food Cyclically Adjusted PS Ratio Historical Data

* Premium members only.

The historical data trend for Suntory Beverage & Food's Cyclically Adjusted PS Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Suntory Beverage & Food Cyclically Adjusted PS Ratio Chart

Suntory Beverage & Food Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted PS Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.98 1.03 1.03 1.05 0.96

Suntory Beverage & Food Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted PS Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.93 0.92 0.94 0.89 0.88

TSE:2587 vs KO, PEP, MNST: Cyclically Adjusted PS Ratio Comparison

For the Beverages - Non-Alcoholic subindustry, Suntory Beverage & Food's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Suntory Beverage & Food Cyclically Adjusted PS Ratio vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Suntory Beverage & Food's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Suntory Beverage & Food's Cyclically Adjusted PS Ratio falls into.


TSE:2587
83GF Score
Suntory Beverage & Food Ltd TSE:2587
Cyclically Adjusted PS Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Suntory Beverage & Food Cyclically Adjusted PS Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PS Ratio takes the Revenue per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/S calculation. Because it considers this 10-year average, it's often referred to as the CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio.

Suntory Beverage & Food's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, Suntory Beverage & Food's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare=Revenue per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1595.51/113.6000*113.6000
=1,595.510

Current CPI (Jun. 2026) = 113.6000.

Suntory Beverage & Food Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 1,190.683 98.100 1,378.813
201609 1,251.686 98.000 1,450.934
201612 1,116.333 98.400 1,288.775
201703 868.353 98.100 1,005.555
201706 1,043.612 98.500 1,203.597
201709 1,098.453 98.800 1,262.999
201803 896.871 99.200 1,027.062
201806 1,089.738 99.200 1,247.926
201809 1,159.207 99.900 1,318.177
201812 1,042.712 99.700 1,188.085
201903 924.647 99.700 1,053.560
201906 1,106.968 99.800 1,260.036
201909 1,141.799 100.100 1,295.788
201912 1,031.712 100.500 1,166.194
202003 897.230 100.300 1,016.205
202006 890.887 99.900 1,013.061
202009 1,079.835 99.900 1,227.920
202012 944.783 99.300 1,080.839
202103 873.110 99.900 992.846
202106 1,081.045 99.500 1,234.238
202109 1,093.806 100.100 1,241.322
202112 1,058.563 100.100 1,201.326
202203 957.961 101.100 1,076.403
202206 1,239.479 101.800 1,383.151
202209 1,302.214 103.100 1,434.835
202212 1,194.185 104.100 1,303.164
202303 1,091.318 104.400 1,187.488
202306 1,333.068 105.200 1,439.511
202309 1,437.751 106.200 1,537.933
202312 1,289.065 106.800 1,371.140
202403 1,202.774 107.200 1,274.581
202406 1,442.405 108.200 1,514.392
202409 1,489.658 108.900 1,553.950
202412 1,356.315 110.700 1,391.846
202503 1,183.762 111.100 1,210.399
202506 1,425.985 111.700 1,450.241
202509 1,526.438 112.000 1,548.244
202512 1,415.400 113.000 1,422.915
202603 1,316.723 112.700 1,327.238
202606 1,595.510 113.600 1,595.510

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

Is Suntory Beverage & Food (TSE:2587) Overvalued in 2026?

Based on GuruFocus' analysis, Suntory Beverage & Food stock appears to be undervalued. The current stock price of 円4,513.00 is trading 15.4% below its estimated GF Value™ of 円5,332.42. GuruFocus considers Suntory Beverage & Food to be Modestly Undervalued.

Key valuation signals for TSE:2587:

  • Cyclically Adjusted PS Ratio:
  • GF Value™: 円5,332.42 vs. price of 円4,513.00 (15.4% below fair value)
  • GF Score™: 83/100 with 2 warning signs

No single metric tells the full story. See the TSE:2587 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Suntory Beverage & Food Business Description

Other Exchanges STBFY:USA7SN:Germany
Address 1-1, Shibaura 3-chome, Kita-ku, Osaka, JPN, 530-8203
Suntory Beverage & Food Ltd mainly sells nonalcoholic beverages throughout the world. The majority of the company's sales are in Japan, where its products include Tennensui and Green Dakara bottled waters; Boss canned coffee; Pepsi, Orangina, and C.C. Lemon carbonated soft drinks; Suntory Oolong and Iyemon teas; Natchan juices; and Dekavita energy drinks. The group operates in a single business, the beverage and food business. Geographically, the group operates in Japan, Asia Pacific, the Americas, and Europe.
83GF Score

Get the complete analysis for TSE:2587

Cyclically Adjusted PS Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,513.00
Price
円5,332.42
GF Value