Suntory Beverage & Food (TSE:2587) Cyclically Adjusted PS Ratio: 0.90 (As of Aug. 05, 2026) — 13% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2587 Suntory Beverage & Food Ltd TSE:2587
79 GF Score
Price 円4,455.00
GF Value 円5,368.58
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Suntory Beverage & Food Cyclically Adjusted PS Ratio?

Suntory Beverage & Food TSE:2587 -0.98% 79 Cyclically Adjusted PS Ratio is 0.90 as of Aug. 05, 2026, which is 13% below its 10-year median of 1.04. GuruFocus rates TSE:2587 with a GF Score™ of 79/100 and a GF Value™ of 円5,368.58 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 84 Beverages - Non-Alcoholic companies, Suntory Beverage & Food ranks better than 66.67% on this metric.

As of today (2026-08-05), Suntory Beverage & Food's current share price is 円4455.00. Suntory Beverage & Food's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円4,947.32. Suntory Beverage & Food's Cyclically Adjusted PS Ratio for today is 0.90.

The historical rank and industry rank for Suntory Beverage & Food's Cyclically Adjusted PS Ratio or its related term are showing as below:

TSE:2587' s Cyclically Adjusted PS Ratio Range Over the Past 10 Years
Min: 0.84   Med: 1.04   Max: 1.26
Current: 0.94

During the past years, Suntory Beverage & Food's highest Cyclically Adjusted PS Ratio was 1.26. The lowest was 0.84. And the median was 1.04.

TSE:2587's Cyclically Adjusted PS Ratio is ranked better than
66.67% of 84 companies
in the Beverages - Non-Alcoholic industry
Industry Median: 1.495 vs TSE:2587: 0.94

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Suntory Beverage & Food's adjusted revenue per share data for the three months ended in Mar. 2026 was 円1,316.679. Add all the adjusted revenue per share for the past 10 years together and divide 10 will get our Cyclically Adjusted Revenue per Share, which is 円4,947.32 for the trailing ten years ended in Mar. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Suntory Beverage & Food  (TSE:2587) Cyclically Adjusted PS Ratio Explanation

Compared with the regular PS Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PS Ratio smoothed out the fluctuations of revenue during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PS Ratio should give similar results to regular PS Ratio.


Suntory Beverage & Food Cyclically Adjusted PS Ratio Related Terms


Suntory Beverage & Food Cyclically Adjusted PS Ratio Historical Data

* Premium members only.

The historical data trend for Suntory Beverage & Food's Cyclically Adjusted PS Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Suntory Beverage & Food Cyclically Adjusted PS Ratio Chart

Suntory Beverage & Food Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted PS Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 1.02 1.03 1.04 0.96

Suntory Beverage & Food Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted PS Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.02 0.95 0.95 0.96 0.91

TSE:2587 vs KO, PEP, MNST: Cyclically Adjusted PS Ratio Comparison

For the Beverages - Non-Alcoholic subindustry, Suntory Beverage & Food's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Suntory Beverage & Food Cyclically Adjusted PS Ratio vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Suntory Beverage & Food's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Suntory Beverage & Food's Cyclically Adjusted PS Ratio falls into.


TSE:2587
79GF Score
Suntory Beverage & Food Ltd TSE:2587
Cyclically Adjusted PS Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Suntory Beverage & Food Cyclically Adjusted PS Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PS Ratio takes the Revenue per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/S calculation. Because it considers this 10-year average, it's often referred to as the CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio.

Suntory Beverage & Food's Cyclically Adjusted PS Ratio for today is calculated as

Cyclically Adjusted PS Ratio=Share Price/ Cyclically Adjusted Revenue per Share
=4455.00/4947.32
=0.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Suntory Beverage & Food's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 is calculated as:

For example, Suntory Beverage & Food's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare=Revenue per Share/CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1316.679/112.7000*112.7000
=1,316.679

Current CPI (Mar. 2026) = 112.7000.

Suntory Beverage & Food Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 1,190.683 98.100 1,367.890
201609 1,251.686 98.000 1,439.439
201612 463.854 98.400 531.264
201703 868.353 98.100 997.588
201706 1,043.612 98.500 1,194.062
201709 1,159.207 98.800 1,322.294
201712 847.735 99.400 961.164
201803 896.871 99.200 1,018.925
201806 1,089.738 99.200 1,238.039
201809 1,159.207 99.900 1,307.734
201812 1,042.712 99.700 1,178.672
201903 924.647 99.700 1,045.213
201906 1,106.968 99.800 1,250.053
201909 1,141.799 100.100 1,285.522
201912 1,031.712 100.500 1,156.955
202003 897.230 100.300 1,008.154
202006 890.887 99.900 1,005.035
202009 1,079.835 99.900 1,218.192
202012 944.783 99.300 1,072.276
202103 873.110 99.900 984.980
202106 1,081.045 99.500 1,224.460
202109 1,093.806 100.100 1,231.488
202112 1,058.563 100.100 1,191.809
202203 957.961 101.100 1,067.875
202206 1,239.479 101.800 1,372.193
202209 1,302.214 103.100 1,423.468
202212 1,194.184 104.100 1,292.839
202303 1,091.317 104.400 1,178.079
202306 1,333.120 105.200 1,428.162
202309 1,437.751 106.200 1,525.749
202312 1,289.065 106.800 1,360.277
202403 1,202.773 107.200 1,264.482
202406 1,442.367 108.200 1,502.355
202409 1,489.657 108.900 1,541.638
202412 1,356.314 110.700 1,380.818
202503 1,183.921 111.100 1,200.971
202506 1,425.984 111.700 1,438.750
202509 1,526.437 112.000 1,535.977
202512 1,415.398 113.000 1,411.640
202603 1,316.679 112.700 1,316.679

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted PS Ratio of 0.90 mean?
Suntory Beverage & Food (TSE:2587) has a Cyclically Adjusted PS Ratio of 0.90 as of Aug. 05, 2026. Cyclically Adjusted PS Ratio is the ratio of share price to a company's inflation-adjusted revenue per share over a 10-year period. View historical data on Suntory Beverage & Food and its competitors. This is 13% below median its historical median of 1.04. Over the past decade, Suntory Beverage & Food's Cyclically Adjusted PS Ratio has ranged from 0.84 to 1.26. According to the industry distribution chart, Suntory Beverage & Food ranks #28 out of 84 companies in the Beverages - Non-Alcoholic industry, placing it in the top 33.3%.
Is Suntory Beverage & Food's Cyclically Adjusted PS Ratio too high?
Suntory Beverage & Food's current Cyclically Adjusted PS Ratio of 0.90 is 13% below median its 10-year median of 1.04. Over the past 10 years, this metric has ranged from a low of 0.84 to a high of 1.26. The Beverages - Non-Alcoholic industry median Cyclically Adjusted PS Ratio is 1.50. Suntory Beverage & Food's value of 0.90 is 39.8% below this industry median. Based on the distribution chart, Suntory Beverage & Food ranks #28 out of 84 companies in the Beverages - Non-Alcoholic industry, which is above the industry midpoint. Overall, Suntory Beverage & Food has a GF Score™ of 79/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Suntory Beverage & Food's Cyclically Adjusted PS Ratio compare to KO and PEP?
According to the Beverages - Non-Alcoholic industry distribution chart, Suntory Beverage & Food ranks #28 out of 84 companies for Cyclically Adjusted PS Ratio. This puts Suntory Beverage & Food in the upper half of its industry. The industry median Cyclically Adjusted PS Ratio is 1.50. Suntory Beverage & Food's value of 0.90 is 39.8% below this benchmark. Historically, Suntory Beverage & Food's own Cyclically Adjusted PS Ratio has ranged from 0.84 to 1.26 over the past decade. While the company's 10-year median is 1.04 vs. the industry median of 1.50, Suntory Beverage & Food has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted PS Ratio for a Beverages - Non-Alcoholic company?
The median Cyclically Adjusted PS Ratio among Beverages - Non-Alcoholic companies is 1.50, based on 84 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted PS Ratio significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted PS Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Suntory Beverage & Food's current Cyclically Adjusted PS Ratio of 0.90 is 39.8% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted PS Ratio mean?
A high Cyclically Adjusted PS Ratio can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted PS Ratio is the ratio of share price to a company's inflation-adjusted revenue per share over a 10-year period. View historical data on Suntory Beverage & Food and its competitors. For the Beverages - Non-Alcoholic industry, the median Cyclically Adjusted PS Ratio is 1.50 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Suntory Beverage & Food's current Cyclically Adjusted PS Ratio is 0.90, which is 13% below median its own 10-year median of 1.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Suntory Beverage & Food stock overvalued right now?
Based on GuruFocus' analysis, Suntory Beverage & Food (TSE:2587) is currently considered Modestly Undervalued. The stock's GF Value™ is 円5,368.58, compared to a current price of 円4,455.00 — trading 17% below its estimated fair value. The current Cyclically Adjusted PS Ratio is 0.90, which is 13% below median its 10-year median of 1.04 and 39.8% below the Beverages - Non-Alcoholic industry median of 1.50. Suntory Beverage & Food's overall GF Score™ is 79/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted PS Ratio calculated?
Cyclically Adjusted PS Ratio is calculated from a company's financial statements. For Suntory Beverage & Food (TSE:2587), the current Cyclically Adjusted PS Ratio is 0.90 as of Aug. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Suntory Beverage & Food (TSE:2587) Overvalued in 2026?

Based on GuruFocus' analysis, Suntory Beverage & Food stock appears to be undervalued. The current stock price of 円4,455.00 is trading 17% below its estimated GF Value™ of 円5,368.58. GuruFocus considers Suntory Beverage & Food to be Modestly Undervalued.

Key valuation signals for TSE:2587:

  • Cyclically Adjusted PS Ratio: 0.90 (13% below median its 10-year median of 1.04)
  • GF Value™: 円5,368.58 vs. price of 円4,455.00 (17% below fair value)
  • GF Score™: 79/100 with 3 warning signs
  • Industry Position: 39.8% below the Beverages - Non-Alcoholic median (#28 of 84)

No single metric tells the full story. See the TSE:2587 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Suntory Beverage & Food Business Description

Other Exchanges STBFY:USA7SN:Germany
Address 1-1, Shibaura 3-chome, Kita-ku, Osaka, JPN, 530-8203
Suntory Beverage & Food Ltd mainly sells nonalcoholic beverages throughout the world. The majority of the company's sales are in Japan, where its products include Tennensui and Green Dakara bottled waters; Boss canned coffee; Pepsi, Orangina, and C.C. Lemon carbonated soft drinks; Suntory Oolong and Iyemon teas; Natchan juices; and Dekavita energy drinks. The group operates in a single business, the beverage and food business. Geographically, the group operates in Japan, Asia Pacific, the Americas, and Europe.
79GF Score

Get the complete analysis for TSE:2587

Cyclically Adjusted PS Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,455.00
Price
円5,368.58
GF Value