Unitedllective Co (TSE:3557) Cyclically Adjusted PB Ratio: 2.72 (As of Aug. 13, 2026) — 37% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3557 United & Collective Co Ltd TSE:3557
58 GF Score
Price 円570.00
GF Value 円882.51
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Unitedllective Co Cyclically Adjusted PB Ratio?

Unitedllective Co TSE:3557 -0.35% 58 Cyclically Adjusted PB Ratio is 2.72 as of Aug. 13, 2026, which is 37% below its 10-year median of 4.30. GuruFocus rates TSE:3557 with a GF Score™ of 58/100 and a GF Value™ of 円882.51 (Significantly Undervalued). The stock has 3 warning signs investors should review. Among 254 Restaurants companies, Unitedllective Co ranks worse than 64.57% on this metric.

As of today (2026-08-13), Unitedllective Co's current share price is 円570.00. Unitedllective Co's Cyclically Adjusted Book per Share for the quarter that ended in Feb. 2026 was 円209.90. Unitedllective Co's Cyclically Adjusted PB Ratio for today is 2.72.

The historical rank and industry rank for Unitedllective Co's Cyclically Adjusted PB Ratio or its related term are showing as below:

TSE:3557' s Cyclically Adjusted PB Ratio Range Over the Past 10 Years
Min: 2.48   Med: 4.3   Max: 5.16
Current: 2.69

During the past years, Unitedllective Co's highest Cyclically Adjusted PB Ratio was 5.16. The lowest was 2.48. And the median was 4.30.

TSE:3557's Cyclically Adjusted PB Ratio is ranked worse than
64.57% of 254 companies
in the Restaurants industry
Industry Median: 1.78 vs TSE:3557: 2.69

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Unitedllective Co's adjusted book value per share data for the three months ended in Feb. 2026 was 円106.391. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円209.90 for the trailing ten years ended in Feb. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Unitedllective Co  (TSE:3557) Cyclically Adjusted PB Ratio Explanation

Compared with the regular PB Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PB Ratio smoothed out the fluctuations of book value during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PB Ratio should give similar results to regular PB Ratio.


Unitedllective Co Cyclically Adjusted PB Ratio Related Terms


Unitedllective Co Cyclically Adjusted PB Ratio Historical Data

* Premium members only.

The historical data trend for Unitedllective Co's Cyclically Adjusted PB Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Unitedllective Co Cyclically Adjusted PB Ratio Chart

Unitedllective Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted PB Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 5.11 4.46 4.49

Unitedllective Co Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted PB Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 4.49 0.00

TSE:3557 vs MCD, SBUX, YUM: Cyclically Adjusted PB Ratio Comparison

For the Restaurants subindustry, Unitedllective Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Unitedllective Co Cyclically Adjusted PB Ratio vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Unitedllective Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Unitedllective Co's Cyclically Adjusted PB Ratio falls into.


TSE:3557
58GF Score
United & Collective Co Ltd TSE:3557
Cyclically Adjusted PB Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Unitedllective Co Cyclically Adjusted PB Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PB Ratio takes the Book Value per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/B calculation. Because it considers this 10-year average, it's often referred to as the CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio.

Unitedllective Co's Cyclically Adjusted PB Ratio for today is calculated as

Cyclically Adjusted PB Ratio=Share Price/ Cyclically Adjusted Book per Share
=570.00/209.90
=2.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Unitedllective Co's Cyclically Adjusted Book per Share for the quarter that ended in Feb. 2026 is calculated as:

For example, Unitedllective Co's adjusted Book Value per Share data for the three months ended in Feb. 2026 was:

Adj_Book=Book Value per Share/CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=106.391/112.2000*112.2000
=106.391

Current CPI (Feb. 2026) = 112.2000.

Unitedllective Co Quarterly Data

Book Value per Share CPI Adj_Book
0.000 0.000
201502 152.677 97.600 175.516
201602 169.231 97.800 194.148
201611 243.451 98.600 277.030
201702 368.874 98.100 421.893
201705 376.784 98.600 428.754
201708 385.586 98.500 439.216
201711 377.720 99.100 427.651
201802 396.034 99.500 446.583
201805 412.601 99.300 466.202
201808 529.710 99.800 595.526
201811 531.851 100.000 596.737
201902 532.835 99.700 599.640
201905 541.878 100.000 607.987
201908 554.611 100.000 622.274
201911 554.290 100.500 618.819
202002 544.885 100.300 609.532
202005 400.786 100.100 449.233
202008 189.923 100.100 212.881
202011 78.017 99.500 87.975
202102 11.182 99.800 12.571
202105 58.444 99.400 65.970
202108 197.451 99.700 222.207
202111 264.737 100.100 296.738
202202 113.671 100.700 126.652
202205 82.631 101.800 91.073
202208 18.679 102.700 20.407
202211 -42.057 103.900 -45.417
202302 -215.201 104.000 -232.169
202305 -185.214 105.100 -197.726
202308 -164.873 105.900 -174.681
202311 -97.418 106.900 -102.248
202402 -66.060 106.900 -69.335
202405 -15.244 108.100 -15.822
202408 12.075 109.100 12.418
202502 76.287 110.800 77.251
202505 67.920 111.800 68.163
202508 133.932 112.100 134.051
202511 135.248 113.200 134.053
202602 106.391 112.200 106.391

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted PB Ratio of 2.72 mean?
Unitedllective Co (TSE:3557) has a Cyclically Adjusted PB Ratio of 2.72 as of Aug. 13, 2026. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Unitedllective Co and its competitors. This is 37% below median its historical median of 4.30. Over the past decade, Unitedllective Co's Cyclically Adjusted PB Ratio has ranged from 2.48 to 5.16. According to the industry distribution chart, Unitedllective Co ranks #164 out of 254 companies in the Restaurants industry, placing it in the top 64.6%.
Is Unitedllective Co's Cyclically Adjusted PB Ratio too high?
Unitedllective Co's current Cyclically Adjusted PB Ratio of 2.72 is 37% below median its 10-year median of 4.30. Over the past 10 years, this metric has ranged from a low of 2.48 to a high of 5.16. The Restaurants industry median Cyclically Adjusted PB Ratio is 1.78. Unitedllective Co's value of 2.72 is 52.8% above this industry median. Based on the distribution chart, Unitedllective Co ranks #164 out of 254 companies in the Restaurants industry, which is below the industry midpoint. Overall, Unitedllective Co has a GF Score™ of 58/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Unitedllective Co's Cyclically Adjusted PB Ratio compare to MCD and SBUX?
According to the Restaurants industry distribution chart, Unitedllective Co ranks #164 out of 254 companies for Cyclically Adjusted PB Ratio. This places Unitedllective Co in the lower half of its industry. The industry median Cyclically Adjusted PB Ratio is 1.78. Unitedllective Co's value of 2.72 is 52.8% above this benchmark. Historically, Unitedllective Co's own Cyclically Adjusted PB Ratio has ranged from 2.48 to 5.16 over the past decade. While the company's 10-year median is 4.30 vs. the industry median of 1.78, Unitedllective Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted PB Ratio for a Restaurants company?
The median Cyclically Adjusted PB Ratio among Restaurants companies is 1.78, based on 254 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted PB Ratio significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted PB Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Unitedllective Co's current Cyclically Adjusted PB Ratio of 2.72 is 52.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted PB Ratio mean?
A high Cyclically Adjusted PB Ratio can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Unitedllective Co and its competitors. For the Restaurants industry, the median Cyclically Adjusted PB Ratio is 1.78 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Unitedllective Co's current Cyclically Adjusted PB Ratio is 2.72, which is 37% below median its own 10-year median of 4.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Unitedllective Co stock overvalued right now?
Based on GuruFocus' analysis, Unitedllective Co (TSE:3557) is currently considered Significantly Undervalued. The stock's GF Value™ is 円882.51, compared to a current price of 円570.00 — trading 35.4% below its estimated fair value. The current Cyclically Adjusted PB Ratio is 2.72, which is 37% below median its 10-year median of 4.30 and 52.8% above the Restaurants industry median of 1.78. Unitedllective Co's overall GF Score™ is 58/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted PB Ratio calculated?
Cyclically Adjusted PB Ratio is calculated from a company's financial statements. For Unitedllective Co (TSE:3557), the current Cyclically Adjusted PB Ratio is 2.72 as of Aug. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Unitedllective Co (TSE:3557) Overvalued in 2026?

Based on GuruFocus' analysis, Unitedllective Co stock appears to be undervalued. The current stock price of 円570.00 is trading 35.4% below its estimated GF Value™ of 円882.51. GuruFocus considers Unitedllective Co to be Significantly Undervalued.

Key valuation signals for TSE:3557:

  • Cyclically Adjusted PB Ratio: 2.72 (37% below median its 10-year median of 4.30)
  • GF Value™: 円882.51 vs. price of 円570.00 (35.4% below fair value)
  • GF Score™: 58/100 with 3 warning signs
  • Industry Position: 52.8% above the Restaurants median (#164 of 254)

No single metric tells the full story. See the TSE:3557 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Unitedllective Co Business Description

Address 2-5-1 Kojimachi, Chiyoda-ku, Tokyo, JPN, 107-6023
United & Collective Co Ltd is engaged in Management of restaurants. It operates a Japanese-style pub. The restaurant specializes in chicken under the brands Kokoro, a Japanese restaurant and 3rd Burger, a hamburger cafe in Tokyo.
58GF Score

Get the complete analysis for TSE:3557

Cyclically Adjusted PB Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円570.00
Price
円882.51
GF Value