G. Willi-Food International (XTAE:WILC) Cyclically Adjusted PB Ratio: 2.01 (As of Aug. 30, 2026) — 93% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:WILC G. Willi-Food International Ltd XTAE:WILC
82 GF Score
Price ₪92.64
GF Value ₪50.73
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is G. Willi-Food International Cyclically Adjusted PB Ratio?

G. Willi-Food International XTAE:WILC +3.00% 82 Cyclically Adjusted PB Ratio is 2.01 as of Aug. 30, 2026, which is 93% above its 10-year median of 1.04. GuruFocus rates XTAE:WILC with a GF Score™ of 82/100 and a GF Value™ of ₪50.73 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 217 Retail - Defensive companies, G. Willi-Food International ranks worse than 55.3% on this metric.

As of today (2026-08-30), G. Willi-Food International's current share price is ₪92.64. G. Willi-Food International's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was ₪46.18. G. Willi-Food International's Cyclically Adjusted PB Ratio for today is 2.01.

The historical rank and industry rank for G. Willi-Food International's Cyclically Adjusted PB Ratio or its related term are showing as below:

XTAE:WILC' s Cyclically Adjusted PB Ratio Range Over the Past 10 Years
Min: 0.59   Med: 1.04   Max: 2.42
Current: 1.81

During the past years, G. Willi-Food International's highest Cyclically Adjusted PB Ratio was 2.42. The lowest was 0.59. And the median was 1.04.

XTAE:WILC's Cyclically Adjusted PB Ratio is ranked worse than
55.3% of 217 companies
in the Retail - Defensive industry
Industry Median: 1.62 vs XTAE:WILC: 1.81

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

G. Willi-Food International's adjusted book value per share data for the three months ended in Jun. 2026 was ₪48.570. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₪46.18 for the trailing ten years ended in Jun. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


G. Willi-Food International  (XTAE:WILC) Cyclically Adjusted PB Ratio Explanation

Compared with the regular PB Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PB Ratio smoothed out the fluctuations of book value during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PB Ratio should give similar results to regular PB Ratio.


G. Willi-Food International Cyclically Adjusted PB Ratio Related Terms


G. Willi-Food International Cyclically Adjusted PB Ratio Historical Data

* Premium members only.

The historical data trend for G. Willi-Food International's Cyclically Adjusted PB Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

G. Willi-Food International Cyclically Adjusted PB Ratio Chart

G. Willi-Food International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted PB Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.55 0.99 0.74 1.13 1.92

G. Willi-Food International Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted PB Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.27 1.38 1.92 1.65 2.15

XTAE:WILC vs HFFG, DIT, HCIL: Cyclically Adjusted PB Ratio Comparison

For the Food Distribution subindustry, G. Willi-Food International's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


G. Willi-Food International Cyclically Adjusted PB Ratio vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, G. Willi-Food International's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where G. Willi-Food International's Cyclically Adjusted PB Ratio falls into.


XTAE:WILC
82GF Score
G. Willi-Food International Ltd XTAE:WILC
Cyclically Adjusted PB Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

G. Willi-Food International Cyclically Adjusted PB Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PB Ratio takes the Book Value per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/B calculation. Because it considers this 10-year average, it's often referred to as the CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio.

G. Willi-Food International's Cyclically Adjusted PB Ratio for today is calculated as

Cyclically Adjusted PB Ratio=Share Price/ Cyclically Adjusted Book per Share
=92.64/46.18
=2.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

G. Willi-Food International's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, G. Willi-Food International's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book=Book Value per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=48.57/333.9520*333.9520
=48.570

Current CPI (Jun. 2026) = 333.9520.

G. Willi-Food International Quarterly Data

Book Value per Share CPI Adj_Book
201609 31.468 241.428 43.528
201612 29.530 241.432 40.846
201703 29.854 243.801 40.893
201706 29.973 244.955 40.863
201709 30.569 246.819 41.361
201712 31.386 246.524 42.517
201803 31.930 249.554 42.729
201806 32.420 251.989 42.965
201809 33.197 252.439 43.916
201812 33.297 251.233 44.260
201903 34.440 254.202 45.245
201906 35.361 256.143 46.103
201909 36.143 256.759 47.009
201912 37.176 256.974 48.312
202003 37.266 258.115 48.215
202006 38.417 257.797 49.766
202009 41.259 260.280 52.937
202012 42.240 260.474 54.156
202103 43.717 264.877 55.118
202106 44.913 271.696 55.204
202109 40.964 274.310 49.871
202112 41.194 278.802 49.343
202203 40.738 287.504 47.319
202206 41.259 296.311 46.500
202209 40.368 296.808 45.420
202212 40.344 296.797 45.395
202303 38.997 301.836 43.146
202306 39.367 305.109 43.088
202309 39.017 307.789 42.334
202312 39.824 306.746 43.356
202403 40.456 312.332 43.256
202406 40.956 314.175 43.534
202409 42.460 315.301 44.972
202412 44.179 315.605 46.747
202503 43.457 319.799 45.380
202506 45.721 322.561 47.336
202509 45.580 324.800 46.864
202512 47.109 324.054 48.548
202603 47.016 330.213 47.548
202606 48.570 333.952 48.570

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted PB Ratio of 2.01 mean?
G. Willi-Food International (XTAE:WILC) has a Cyclically Adjusted PB Ratio of 2.01 as of Aug. 30, 2026. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on G. Willi-Food International and its competitors. This is 93% above median its historical median of 1.04. Over the past decade, G. Willi-Food International's Cyclically Adjusted PB Ratio has ranged from 0.59 to 2.42. According to the industry distribution chart, G. Willi-Food International ranks #120 out of 217 companies in the Retail - Defensive industry, placing it in the top 55.3%.
Is G. Willi-Food International's Cyclically Adjusted PB Ratio too high?
G. Willi-Food International's current Cyclically Adjusted PB Ratio of 2.01 is 93% above median its 10-year median of 1.04. Over the past 10 years, this metric has ranged from a low of 0.59 to a high of 2.42. The Retail - Defensive industry median Cyclically Adjusted PB Ratio is 1.62. G. Willi-Food International's value of 2.01 is 24.1% above this industry median. Based on the distribution chart, G. Willi-Food International ranks #120 out of 217 companies in the Retail - Defensive industry, which is below the industry midpoint. Overall, G. Willi-Food International has a GF Score™ of 82/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does G. Willi-Food International's Cyclically Adjusted PB Ratio compare to HFFG and DIT?
According to the Retail - Defensive industry distribution chart, G. Willi-Food International ranks #120 out of 217 companies for Cyclically Adjusted PB Ratio. This places G. Willi-Food International in the lower half of its industry. The industry median Cyclically Adjusted PB Ratio is 1.62. G. Willi-Food International's value of 2.01 is 24.1% above this benchmark. Historically, G. Willi-Food International's own Cyclically Adjusted PB Ratio has ranged from 0.59 to 2.42 over the past decade. While the company's 10-year median is 1.04 vs. the industry median of 1.62, G. Willi-Food International has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted PB Ratio for a Retail - Defensive company?
The median Cyclically Adjusted PB Ratio among Retail - Defensive companies is 1.62, based on 217 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted PB Ratio significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted PB Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. G. Willi-Food International's current Cyclically Adjusted PB Ratio of 2.01 is 24.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted PB Ratio mean?
A high Cyclically Adjusted PB Ratio can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on G. Willi-Food International and its competitors. For the Retail - Defensive industry, the median Cyclically Adjusted PB Ratio is 1.62 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. G. Willi-Food International's current Cyclically Adjusted PB Ratio is 2.01, which is 93% above median its own 10-year median of 1.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is G. Willi-Food International stock overvalued right now?
Based on GuruFocus' analysis, G. Willi-Food International (XTAE:WILC) is currently considered Significantly Overvalued. The stock's GF Value™ is ₪50.73, compared to a current price of ₪92.64 — trading 82.6% above its estimated fair value. The current Cyclically Adjusted PB Ratio is 2.01, which is 93% above median its 10-year median of 1.04 and 24.1% above the Retail - Defensive industry median of 1.62. G. Willi-Food International's overall GF Score™ is 82/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted PB Ratio calculated?
Cyclically Adjusted PB Ratio is calculated from a company's financial statements. For G. Willi-Food International (XTAE:WILC), the current Cyclically Adjusted PB Ratio is 2.01 as of Aug. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is G. Willi-Food International (XTAE:WILC) Overvalued in 2026?

Based on GuruFocus' analysis, G. Willi-Food International stock appears to be overvalued. The current stock price of ₪92.64 is trading 82.6% above its estimated GF Value™ of ₪50.73. GuruFocus considers G. Willi-Food International to be Significantly Overvalued.

Key valuation signals for XTAE:WILC:

  • Cyclically Adjusted PB Ratio: 2.01 (93% above median its 10-year median of 1.04)
  • GF Value™: ₪50.73 vs. price of ₪92.64 (82.6% above fair value)
  • GF Score™: 82/100 with 3 warning signs
  • Industry Position: 24.1% above the Retail - Defensive median (#120 of 217)

No single metric tells the full story. See the XTAE:WILC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


G. Willi-Food International Business Description

Other Exchanges WILC:USA
Address 4 Nahal Harif Street, Northern Industrial Zone, Yavne, ISR, 81106
G. Willi-Food International Ltd is an Israeli-based company specializing in high-quality, great-tasting kosher food products. The company is engaged, directly and through subsidiaries, in the design, import, marketing and distribution of a variety of over 650 food products. The principal product line includes Canned Vegetables and Pickles, Canned Fish, Canned Fruit, Edible Oils, Dairy and Dairy Substitute Products, Cereals, rice and pastas, and Other Products. The company has one reportable segment: Import- export, marketing and distribution of food products. The majority of the company's revenue is derived from the sale of Dairy and Dairy Substitute Products.
82GF Score

Get the complete analysis for XTAE:WILC

Cyclically Adjusted PB Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪92.64
Price
₪50.73
GF Value