The Walt Disney Co (XTER:WDP) Cyclically Adjusted PB Ratio: (As of Aug. 08, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTER:WDP The Walt Disney Co XTER:WDP
77 GF Score
Price €90.54
GF Value €101.00
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is The Walt Disney Co Cyclically Adjusted PB Ratio?

Shiller PE for Stocks: The True Measure of Stock Valuation


The Walt Disney Co  (XTER:WDP) Cyclically Adjusted PB Ratio Explanation

Compared with the regular PB Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PB Ratio smoothed out the fluctuations of book value during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PB Ratio should give similar results to regular PB Ratio.


The Walt Disney Co Cyclically Adjusted PB Ratio Related Terms


The Walt Disney Co Cyclically Adjusted PB Ratio Historical Data

* Premium members only.

The historical data trend for The Walt Disney Co's Cyclically Adjusted PB Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The Walt Disney Co Cyclically Adjusted PB Ratio Chart

The Walt Disney Co Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Cyclically Adjusted PB Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.68 2.26 1.78 1.97 2.19

The Walt Disney Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted PB Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.41 2.19 2.15 1.77 1.72

XTER:WDP vs WBD, LYV, NFLX: Cyclically Adjusted PB Ratio Comparison

For the Entertainment subindustry, The Walt Disney Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Walt Disney Co Cyclically Adjusted PB Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, The Walt Disney Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where The Walt Disney Co's Cyclically Adjusted PB Ratio falls into.


XTER:WDP
77GF Score
The Walt Disney Co XTER:WDP
Cyclically Adjusted PB Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

The Walt Disney Co Cyclically Adjusted PB Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PB Ratio takes the Book Value per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/B calculation. Because it considers this 10-year average, it's often referred to as the CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio.

The Walt Disney Co's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, The Walt Disney Co's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book=Book Value per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=54.795/333.9520*333.9520
=54.795

Current CPI (Jun. 2026) = 333.9520.

The Walt Disney Co Quarterly Data

Book Value per Share CPI Adj_Book
201609 24.093 241.428 33.326
201612 25.602 241.432 35.413
201703 26.161 243.801 35.835
201706 23.658 244.955 32.253
201709 23.109 246.819 31.267
201712 24.268 246.524 32.874
201803 24.412 249.554 32.668
201806 26.301 251.989 34.856
201809 27.866 252.439 36.864
201812 29.683 251.233 39.456
201903 44.691 254.202 58.712
201906 44.957 256.143 58.614
201909 45.312 256.759 58.935
201912 45.357 256.974 58.944
202003 45.940 258.115 59.438
202006 42.812 257.797 55.459
202009 39.844 260.280 51.122
202012 38.802 260.474 49.748
202103 40.345 264.877 50.866
202106 40.424 271.696 49.687
202109 41.403 274.310 50.405
202112 44.654 278.802 53.487
202203 46.209 287.504 53.674
202206 49.133 296.311 55.374
202209 53.879 296.808 60.622
202212 50.963 296.797 57.343
202303 51.320 301.836 56.781
202306 50.586 305.109 55.368
202309 50.832 307.789 55.153
202312 50.361 306.746 54.828
202403 50.006 312.332 53.467
202406 51.475 314.175 54.715
202409 50.165 315.301 53.132
202412 52.733 315.605 55.799
202503 53.655 319.799 56.030
202506 52.659 322.561 54.519
202509 52.266 324.800 53.739
202512 52.161 324.054 53.754
202603 54.088 330.213 54.700
202606 54.795 333.952 54.795

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

Is The Walt Disney Co (XTER:WDP) Overvalued in 2026?

Based on GuruFocus' analysis, The Walt Disney Co stock appears to be undervalued. The current stock price of €90.54 is trading 10.4% below its estimated GF Value™ of €101.00. GuruFocus considers The Walt Disney Co to be Modestly Undervalued.

Key valuation signals for XTER:WDP:

  • Cyclically Adjusted PB Ratio:
  • GF Value™: €101.00 vs. price of €90.54 (10.4% below fair value)
  • GF Score™: 77/100 with 3 warning signs

No single metric tells the full story. See the XTER:WDP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


The Walt Disney Co Business Description

Address 500 South Buena Vista Street, Burbank, CA, USA, 91521
Disney operates in three global business segments: entertainment, sports, and experiences. Entertainment and experiences both benefit from the firm's ownership of iconic franchises and characters. Entertainment includes the ABC broadcast network, several cable television networks, and the Disney+ and Hulu streaming services. Within the segment, Disney also engages in movie and television production and distribution, with content licensed to movie theaters, other content providers, or, increasingly, kept in-house for use on Disney's own streaming platform and television networks. The sports segment houses the ESPN family of TV networks and streaming services. Experiences contains Disney's theme parks, cruises, and vacation destinations and also engages in merchandise licensing.
77GF Score

Get the complete analysis for XTER:WDP

Cyclically Adjusted PB Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€90.54
Price
€101.00
GF Value